190.9
Revenue₺M
226.2
226.6
229.5
234.9
245.5
246.6
257.2
266.5
273.2
282.4
207.8
2.84%
2.47%
35
8.60
Revenue growth%
1.71
3.80
6.47
5.70
6.87
7.04
6.64
4.97
2.87
2.87
22.53
4.97
5.33
62
24.93
Gross margin%
8.88
9.26
8.47
8.55
9.21
8.20
6.47
6.75
8.03
6.95
19.09
6.95
8.33
62
17.51
Operating margin%
15.16
16.53
17.32
17.69
19.48
17.83
16.12
16.78
14.46
16.05
13.53
16.12
16.66
46
8.58
Net margin%
18.68
17.58
16.28
17.15
17.32
18.00
16.83
15.64
17.49
16.93
10.06
16.93
17.23
32
8.854
P/E ratio (avg)x
31.59
31.71
30.90
29.05
26.46
23.90
22.11
23.97
24.03
21.30
32.87
23.90
25.25
89
19.82
EV/EBITx
21.72
21.83
21.43
22.52
23.99
24.57
22.28
20.38
22.22
23.21
6.731
22.28
22.25
57
5.09
FCF yield (avg)%
23.14
21.89
21.15
21.01
20.98
23.06
20.64
20.13
22.67
24.29
7.59
22.67
21.52
84
17.64
FCF margin%
4.93
2.88
4.49
3.68
6.20
4.32
5.46
7.08
9.01
6.45
25.07
6.45
5.19
15
0.540
FCF / Net incomex
1.590
1.372
1.425
1.278
1.158
1.137
1.135
1.168
1.165
1.277
0.721
1.165
1.223
31
6.58
ROIC%
22.00
22.33
20.71
21.98
23.75
26.18
26.49
27.42
28.19
28.08
4.77
27.42
24.96
39
21.35
Return on equity%
6.79
3.83
5.51
2.83
4.42
4.83
7.13
4.86
6.78
6.78
20.89
6.78
5.18
9
2.43
Return on assets%
27.19
25.69
23.03
25.62
25.63
24.14
27.05
28.47
28.45
29.07
28.11
28.45
26.37
79
0.18
EPS₺
0.44
0.41
0.44
0.43
0.41
0.43
0.42
0.44
0.46
0.52
0.20
5.06%
3.04%
—
10.09
EPS growth%
8.31
8.29
6.54
5.37
3.86
1.12
2.03
0.68
0.40
1.56
14.88
1.12
2.94
11
0.37
Bookvalue per sh₺
0.29
0.29
0.27
0.25
0.29
0.31
0.30
0.30
0.34
0.35
0.10
4.31%
2.67%
—
0.18
FCF per share₺
0.20
0.20
0.18
0.17
0.15
0.15
0.16
0.17
0.17
0.15
0.09
(0.53%)
(4.16%)
—
0.37
Dividend per sh₺
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.10
0.12
0.24
5.24%
1.14%
—
11.35
Div yield (avg)%
28.61
28.44
30.21
31.36
29.06
29.18
30.39
27.41
26.96
24.41
10.11
27.41
28.84
84
25.86
Payout ratio%
8.35
9.74
10.92
11.03
9.79
9.84
6.87
7.24
8.58
9.10
14.60
8.58
9.42
82
608.9
Shares (diluted)M
417.5
444.5
435.2
411.3
364.3
362.3
384.1
384.8
372.0
361.0
591.4
(0.19%)
(2.29%)
19
22.06
Buyback yield%
11.43
10.04
9.39
6.86
8.16
7.89
5.21
3.83
1.76
0.80
7.87
3.83
7.37
25
1.471
D/E ratiox
2.068
2.107
2.107
2.040
1.864
1.797
1.853
1.875
1.814
1.845
1.334
1.845
1.870
69
88.25
Enterprise value₺M
151.0
141.3
136.1
128.3
132.5
137.5
118.9
120.1
121.4
114.3
78.30
(2.91%)
(2.87%)
71
154.7
LT debt₺M
205.6
191.0
215.3
209.5
207.4
231.5
225.5
220.2
205.8
187.4
102.5
(2.00%)
(1.56%)
90
Revenue
₺282.4M
2.47%
1.00×
Cost of revenue
₺150.5M
2.18%
0.97×
Operating expenses
₺51.70M
2.74%
1.03×
Property and equipment
17.40%
Spread over hurdle
(21.16%)