265.0
Revenue₺M
262.2
287.2
310.4
330.5
363.0
395.9
418.6
445.3
468.7
503.8
272.1
6.77%
7.73%
38
8.61
Revenue growth%
23.35
24.52
27.35
27.47
29.18
26.47
27.19
28.39
30.50
31.34
29.52
28.39
27.41
55
12.60
Gross margin%
7.36
4.75
7.73
5.08
3.75
3.16
4.56
4.22
4.92
4.85
21.90
4.56
4.80
92
4.43
Operating margin%
11.00
11.94
13.73
10.89
10.50
8.96
10.83
13.16
14.01
13.72
19.40
13.16
11.47
39
28.19
Net margin%
21.67
22.96
24.75
27.38
30.15
28.87
30.22
27.38
27.90
26.40
13.26
27.90
27.38
9
33.81
P/E ratio (avg)x
22.42
22.83
20.63
21.88
22.33
21.53
21.70
23.44
22.14
20.00
11.62
21.70
22.01
77
12.57
EV/EBITx
15.76
17.92
19.24
21.53
21.17
20.57
21.17
24.37
27.74
32.80
37.90
24.37
21.17
80
16.79
FCF yield (avg)%
23.64
25.22
23.59
22.73
22.85
22.50
25.17
23.22
25.28
27.16
19.95
25.17
23.62
71
8.33
FCF margin%
9.36
7.55
5.75
5.63
7.55
8.10
9.44
10.68
9.37
10.08
23.32
9.44
8.73
78
0.464
FCF / Net incomex
1.569
1.608
1.793
1.964
2.183
2.170
2.350
2.205
2.362
2.282
0.463
2.282
2.176
13
25.36
ROIC%
25.17
26.83
27.21
29.52
30.97
29.03
31.11
30.34
32.64
32.65
26.32
31.11
29.93
37
3.91
Return on equity%
2.47
0.40
0.40
2.06
3.68
3.44
4.81
5.69
4.73
7.05
11.75
4.81
3.56
11
11.04
Return on assets%
3.71
5.48
5.60
3.76
1.76
2.09
4.17
4.23
2.58
3.91
26.02
3.91
3.83
77
4.08
EPS₺
18.21
20.74
21.95
25.78
29.24
33.26
38.64
46.00
46.76
54.45
4.17
13.24%
13.30%
—
14.11
EPS growth%
0.40
2.45
3.48
4.26
1.62
3.49
2.39
1.66
0.40
0.40
5.19
1.66
2.02
17
8.47
Bookvalue per sh₺
9.16
9.17
8.18
8.21
8.73
8.62
8.74
8.93
7.95
8.22
7.93
(1.20%)
(1.08%)
—
7.89
FCF per share₺
12.55
12.76
13.95
16.28
16.07
15.55
16.70
19.02
22.22
25.46
9.78
9.65%
7.87%
—
7.15
Dividend per sh₺
12.23
14.42
16.46
17.92
20.26
23.85
23.19
22.23
23.28
25.17
10.46
4.44%
8.97%
—
22.18
Div yield (avg)%
20.50
20.58
19.22
16.83
16.61
18.94
16.78
17.63
17.96
19.68
21.20
17.96
18.45
57
5.75
Payout ratio%
11.97
11.67
9.74
8.10
10.70
9.76
7.34
8.43
5.80
8.62
27.22
8.43
9.18
74
31.87
Shares (diluted)M
34.94
31.05
33.37
35.67
35.63
33.01
33.27
35.48
38.44
40.97
32.43
2.84%
1.46%
12
18.60
Buyback yield%
18.03
20.35
23.03
25.15
25.00
24.26
22.42
21.83
21.55
20.38
18.13
21.83
22.12
90
0.985
D/E ratiox
2.119
2.171
2.619
3.118
3.090
3.140
3.176
3.673
3.625
3.918
0.578
3.625
3.129
43
51.90
Enterprise value₺M
102.8
118.4
118.7
123.3
128.8
141.3
159.7
161.2
159.7
161.6
232.0
4.63%
4.24%
52
0.102
LT debt₺B
0.472
0.533
0.617
0.712
0.701
0.740
0.827
0.813
0.950
1.044
0.416
8.27%
8.32%
49
Revenue
₺503.8M
7.73%
1.00×
Cost of revenue
₺286.2M
7.95%
1.02×
Operating expenses
₺104.3M
7.00%
0.93×
Goodwill & intangibles
15.82%
Spread over hurdle
(27.74%)