556.9
Revenue₺M
646.3
654.7
681.6
679.5
686.2
690.7
709.4
736.7
741.2
764.4
599.8
2.18%
1.69%
14
6.38
Revenue growth%
29.68
31.23
29.19
30.84
32.24
31.14
32.91
34.24
31.57
30.42
27.31
31.57
31.18
77
17.17
Gross margin%
6.79
7.47
6.92
5.45
7.81
5.49
5.69
6.72
5.80
8.74
10.16
5.80
6.75
60
6.89
Operating margin%
10.36
8.85
8.81
7.19
6.50
5.32
7.98
7.71
9.29
8.73
21.97
7.98
8.36
13
11.70
Net margin%
27.10
26.88
24.34
24.82
26.79
26.64
25.08
27.29
27.63
26.70
25.48
26.70
26.74
49
27.37
P/E ratio (avg)x
38.41
40.77
41.05
39.45
42.88
45.17
42.20
43.53
45.42
46.19
35.51
45.17
42.54
12
7.954
EV/EBITx
21.66
20.73
18.50
20.04
19.36
19.55
21.68
23.78
23.45
23.30
24.76
23.30
21.19
45
23.54
FCF yield (avg)%
5.79
5.62
3.58
4.65
3.72
5.55
6.08
3.22
5.27
2.70
6.58
5.27
4.96
29
10.45
FCF margin%
16.13
15.82
14.76
16.53
17.19
15.74
12.75
14.49
12.61
11.19
26.14
12.75
15.25
82
1.101
FCF / Net incomex
0.648
0.583
0.516
0.490
0.445
0.427
0.406
0.356
0.324
0.326
1.793
0.356
0.436
88
10.79
ROIC%
7.54
7.85
10.47
9.62
7.87
6.45
8.76
6.18
7.45
7.37
21.43
7.37
7.69
70
2.71
Return on equity%
28.67
30.73
28.53
27.46
28.40
25.63
25.56
26.55
29.04
31.29
16.14
26.55
28.47
80
28.50
Return on assets%
16.16
13.31
14.13
12.66
14.04
14.81
16.34
17.32
19.43
20.65
11.30
17.32
15.49
22
0.23
EPS₺
0.39
0.44
0.52
0.50
0.53
0.57
0.56
0.61
0.59
0.56
0.23
1.32%
4.48%
—
20.27
EPS growth%
30.51
32.39
34.13
32.01
29.33
30.90
30.76
29.40
27.15
28.19
9.72
29.40
30.64
94
0.58
Bookvalue per sh₺
0.71
0.69
0.80
0.86
0.94
0.89
0.91
0.99
0.99
0.99
0.22
0.90%
3.09%
—
0.28
FCF per share₺
0.39
0.38
0.36
0.38
0.35
0.33
0.34
0.34
0.32
0.28
0.40
(4.12%)
(3.43%)
—
0.30
Dividend per sh₺
0.42
0.47
0.52
0.57
0.57
0.64
0.60
0.56
0.58
0.55
0.40
(0.56%)
3.87%
—
6.63
Div yield (avg)%
10.40
9.84
7.72
6.72
4.53
5.25
7.54
8.92
8.94
7.68
20.68
7.68
7.70
49
25.49
Payout ratio%
12.13
14.07
11.12
8.29
8.45
11.18
9.41
11.90
12.29
12.81
7.66
11.90
11.54
80
0.349
Shares (diluted)B
0.544
0.558
0.619
0.610
0.660
0.679
0.667
0.781
0.886
1.035
0.341
9.42%
7.71%
48
11.38
Buyback yield%
5.65
2.90
4.37
4.29
4.34
4.79
2.92
2.36
1.49
0.40
13.48
2.36
3.61
47
0.548
D/E ratiox
1.066
1.157
1.170
1.132
1.002
1.081
0.997
0.983
1.033
0.904
0.607
0.997
1.050
93
413.8
Enterprise value₺M
48.66
52.69
47.29
42.82
45.86
43.85
46.58
47.51
48.15
52.92
70.15
2.90%
0.72%
48
0.211
LT debt₺B
0.564
0.662
0.695
0.808
0.816
0.939
1.135
1.345
1.505
1.708
0.578
15.91%
13.02%
79
Revenue
₺764.4M
1.69%
1.00×
Cost of revenue
₺535.1M
1.69%
1.00×
Operating expenses
₺164.2M
2.16%
1.05×
Goodwill & intangibles
17.26%
Spread over hurdle
45.01%