5.839
Revenue₺B
7.804
8.408
8.964
9.760
10.74
11.69
12.80
14.14
15.06
16.65
6.339
9.17%
8.87%
41
12.25
Revenue growth%
16.46
14.57
16.03
14.90
14.77
14.86
16.91
17.26
19.39
20.12
20.43
17.26
16.25
39
21.27
Gross margin%
3.51
0.92
0.40
0.40
0.40
0.40
1.17
3.70
6.68
4.21
12.11
3.70
1.04
41
24.37
Operating margin%
21.79
21.70
20.96
23.12
22.17
19.66
21.01
22.54
22.97
22.49
21.51
22.49
21.98
65
24.34
Net margin%
10.13
9.71
12.58
15.11
12.29
9.35
6.42
7.85
10.30
9.24
13.89
9.24
9.92
9
34.24
P/E ratio (avg)x
20.80
18.15
17.88
16.59
16.06
14.85
16.18
16.70
17.34
17.70
8.673
16.70
17.02
85
32.29
EV/EBITx
11.42
12.58
12.82
12.62
13.07
14.40
16.09
18.79
21.90
25.36
18.48
18.79
13.73
51
22.26
FCF yield (avg)%
10.88
10.70
11.55
10.55
11.32
10.02
11.66
9.50
10.44
7.84
18.14
10.02
10.62
44
5.37
FCF margin%
23.22
20.86
22.83
24.99
27.20
28.01
30.30
30.47
30.75
30.73
7.45
30.47
27.61
21
1.089
FCF / Net incomex
1.815
1.735
1.992
2.299
2.219
2.281
2.395
2.319
2.404
2.482
0.835
2.395
2.290
47
16.50
ROIC%
12.56
12.82
11.00
8.34
6.50
8.66
8.24
5.66
2.71
0.89
12.93
5.66
8.29
93
28.18
Return on equity%
14.44
14.65
17.22
14.74
16.77
17.04
16.77
14.65
13.51
11.86
12.96
14.65
14.70
21
28.77
Return on assets%
19.42
20.06
19.01
20.59
20.65
21.30
24.21
22.87
25.72
22.78
21.61
22.87
20.97
43
2.15
EPS₺
2.03
2.15
1.98
1.91
1.77
1.82
1.98
1.81
1.98
1.98
2.34
2.30%
(0.19%)
—
28.14
EPS growth%
19.67
21.50
23.34
25.91
26.48
28.52
28.20
28.12
28.50
27.67
25.42
28.20
27.07
60
3.64
Bookvalue per sh₺
2.86
3.12
3.45
3.93
3.72
3.96
4.27
4.48
4.88
5.40
2.63
7.78%
6.02%
—
1.15
FCF per share₺
1.99
1.94
2.03
1.82
1.63
1.67
1.64
1.55
1.35
1.40
4.42
(2.95%)
(4.51%)
—
1.82
Dividend per sh₺
6.12
6.79
7.84
7.35
7.54
8.44
8.21
7.69
7.31
7.28
2.90
(0.71%)
1.95%
—
10.77
Div yield (avg)%
33.39
33.48
33.79
34.32
33.58
33.71
31.96
31.79
33.28
30.46
19.83
31.96
33.44
75
14.43
Payout ratio%
5.60
5.59
7.33
7.56
5.89
5.77
6.76
5.30
3.55
4.95
19.27
5.30
5.69
51
1.993
Shares (diluted)B
1.979
2.106
2.275
2.217
2.140
2.411
2.309
2.402
2.262
2.297
2.020
1.43%
2.50%
22
13.88
Buyback yield%
13.02
11.95
9.08
9.00
11.63
11.13
13.62
15.00
14.39
15.46
18.07
14.39
12.49
53
0.170
D/E ratiox
0.181
0.192
0.173
0.155
0.147
0.141
0.132
0.130
0.133
0.139
0.903
0.133
0.144
15
22.39
Enterprise value₺B
6.880
6.598
7.648
8.836
10.44
12.06
11.54
11.86
12.55
14.10
4.619
6.19%
7.20%
43
7.040
LT debt₺B
8.279
9.107
8.863
9.739
9.948
9.101
8.883
8.470
9.381
8.927
10.66
(2.14%)
1.58%
14
Revenue
₺16.65B
8.87%
1.00×
Cost of revenue
₺8.265B
9.26%
1.04×
Operating expenses
₺3.956B
8.87%
1.00×
Cash and investments
15.85%
Spread over hurdle
17.66%