3.596
Revenue₺B
13.05
13.93
14.93
15.74
16.68
17.35
18.29
19.59
20.38
21.49
4.008
5.19%
5.71%
7
19.04
Revenue growth%
6.71
8.49
10.27
8.30
6.91
4.58
4.74
5.15
7.94
7.23
25.24
5.15
7.07
9
3.48
Gross margin%
24.83
27.67
27.81
30.11
29.85
30.53
33.03
33.34
34.73
36.74
15.89
33.34
30.32
13
8.38
Operating margin%
19.86
19.22
21.69
21.22
18.96
19.72
22.72
23.12
25.62
27.44
21.59
23.12
21.45
76
12.42
Net margin%
19.92
22.69
24.71
21.89
21.55
18.60
16.32
14.26
12.75
14.26
8.47
14.26
19.26
10
28.87
P/E ratio (avg)x
17.72
16.84
17.57
16.82
17.58
19.18
17.43
16.81
15.04
13.37
34.69
16.81
17.13
5
14.35
EV/EBITx
36.35
32.28
35.65
36.22
32.68
35.59
32.65
33.36
32.92
32.13
35.72
32.92
33.14
14
5.61
FCF yield (avg)%
8.58
8.46
8.62
9.73
10.84
13.31
11.12
9.82
7.99
8.53
11.78
9.82
9.18
82
29.93
FCF margin%
17.69
16.73
16.10
15.70
17.21
18.52
16.31
19.01
21.27
22.71
12.23
19.01
17.45
40
0.878
FCF / Net incomex
1.608
1.678
1.711
1.738
1.964
2.033
2.360
2.581
2.599
2.545
0.481
2.545
1.999
18
18.63
ROIC%
19.96
21.08
21.87
22.17
22.75
25.50
23.66
23.59
21.78
23.32
4.39
23.59
22.46
45
6.40
Return on equity%
18.63
20.57
21.49
22.04
20.37
22.67
19.97
18.53
16.82
17.48
11.87
18.53
20.17
83
9.61
Return on assets%
3.15
5.70
3.81
6.28
7.98
5.26
4.68
5.86
2.92
4.52
27.28
4.68
4.97
54
0.67
EPS₺
2.76
3.16
3.05
3.28
3.55
3.88
4.01
4.07
4.41
4.57
0.69
5.19%
6.27%
—
21.78
EPS growth%
12.60
12.22
10.36
7.78
10.64
11.96
14.82
16.59
18.90
18.84
3.02
16.59
12.41
38
1.97
Bookvalue per sh₺
1.73
1.67
1.74
1.52
1.45
1.54
1.33
1.31
1.32
1.27
0.30
(2.56%)
(2.28%)
—
0.36
FCF per share₺
3.45
4.04
3.93
3.90
4.40
4.21
4.78
5.04
5.36
6.21
1.98
7.15%
7.82%
—
0.34
Dividend per sh₺
0.40
0.39
0.43
0.50
0.53
0.58
0.58
0.67
0.68
0.70
1.01
6.05%
5.53%
—
27.77
Div yield (avg)%
26.27
26.24
27.96
29.20
31.60
34.23
35.43
34.87
34.84
34.80
5.35
34.84
32.91
32
2.44
Payout ratio%
0.93
0.82
3.34
3.35
2.79
2.84
3.05
5.27
7.06
4.85
26.15
4.85
3.20
40
3.846
Shares (diluted)B
5.602
6.668
7.117
7.983
9.148
11.02
11.75
12.19
13.13
15.03
3.699
10.44%
11.83%
93
4.77
Buyback yield%
20.62
18.98
19.05
16.68
18.42
20.52
20.68
23.42
21.77
22.02
3.94
21.77
20.57
82
1.458
D/E ratiox
1.393
1.404
1.340
1.385
1.356
1.281
1.263
1.251
1.187
1.337
0.504
1.263
1.339
69
6.520
Enterprise value₺B
9.642
10.31
9.570
9.280
9.695
9.052
8.437
9.730
9.285
9.839
7.374
0.30%
0.92%
23
0.888
LT debt₺B
12.34
13.38
13.77
13.88
15.00
12.98
13.86
14.50
15.76
13.58
10.03
(1.97%)
1.03%
85
Revenue
₺21.49B
5.71%
1.00×
Cost of revenue
₺13.69B
5.46%
0.98×
Operating expenses
₺3.966B
6.05%
1.03×
Property and equipment
20.34%
Spread over hurdle
(20.81%)