2.005
Revenue₺B
4.143
4.407
4.690
4.984
5.463
5.894
6.272
6.597
7.099
7.605
2.215
6.84%
6.82%
6
28.79
Revenue growth%
32.47
30.89
29.57
26.57
24.99
26.85
28.83
28.09
28.83
30.58
12.71
28.83
28.83
68
14.66
Gross margin%
23.75
23.17
23.17
24.04
21.87
20.34
22.87
23.97
21.37
21.47
12.16
21.47
23.02
38
20.22
Operating margin%
7.20
7.48
7.46
5.60
4.43
5.84
3.09
5.37
4.30
4.82
4.58
4.82
5.49
28
15.25
Net margin%
19.53
20.01
19.41
16.45
15.04
14.48
15.38
14.87
16.98
19.07
29.32
15.38
16.71
58
35.01
P/E ratio (avg)x
21.39
23.42
20.93
19.76
20.96
18.68
20.43
17.98
18.71
19.19
30.24
18.71
20.09
24
36.33
EV/EBITx
12.59
14.88
17.52
17.84
20.64
21.37
22.92
24.13
24.57
27.20
30.34
24.13
21.01
84
14.01
FCF yield (avg)%
22.57
23.11
22.85
24.95
25.49
26.82
28.58
28.47
26.13
26.12
25.29
26.82
25.81
28
16.91
FCF margin%
11.45
12.86
11.29
10.93
13.22
13.69
11.92
9.72
7.51
7.29
14.51
9.72
11.37
57
0.696
FCF / Net incomex
1.465
1.692
1.995
2.032
2.455
2.778
3.245
3.252
3.490
3.406
1.021
3.252
2.616
28
3.95
ROIC%
7.68
9.53
7.45
9.69
8.69
11.61
11.72
9.79
8.25
9.54
9.50
9.79
9.53
7
13.78
Return on equity%
16.07
15.12
13.01
15.47
17.14
20.12
22.73
21.43
24.29
24.23
21.98
22.73
18.63
10
22.77
Return on assets%
9.43
9.44
6.53
9.49
8.99
9.62
9.88
10.93
12.26
13.91
20.56
10.93
9.56
29
5.29
EPS₺
4.88
5.23
6.14
6.45
6.56
6.74
6.50
6.25
6.82
8.06
5.85
4.21%
4.71%
—
9.59
EPS growth%
7.09
5.13
5.85
5.93
4.95
7.73
7.78
9.48
7.51
5.01
14.61
7.73
6.51
92
2.17
Bookvalue per sh₺
1.11
1.17
1.03
1.15
1.28
1.25
1.23
1.30
1.28
1.15
4.83
(2.03%)
0.37%
—
5.53
FCF per share₺
3.49
3.55
3.29
2.89
2.59
2.60
2.81
2.86
2.85
3.04
5.53
3.27%
(1.77%)
—
2.02
Dividend per sh₺
2.95
2.79
2.56
2.26
2.07
2.21
2.35
2.13
2.27
2.21
3.39
1.26%
(2.15%)
—
17.27
Div yield (avg)%
32.40
29.61
31.06
29.31
26.82
28.64
29.49
30.41
28.88
28.26
28.99
28.88
29.40
8
6.73
Payout ratio%
25.39
22.64
25.54
26.12
25.38
23.58
24.45
22.53
25.18
23.02
12.07
23.58
24.81
37
0.559
Shares (diluted)B
0.879
1.038
1.029
1.172
1.335
1.500
1.749
1.775
1.932
1.996
0.532
8.37%
9.86%
32
10.34
Buyback yield%
7.39
8.37
8.19
10.13
11.48
9.26
11.38
12.35
11.20
8.86
28.87
11.20
9.69
67
0.788
D/E ratiox
1.169
1.275
1.300
1.430
1.554
1.714
1.688
1.766
1.932
2.198
1.240
1.766
1.621
14
2.367
Enterprise value₺B
5.288
5.778
5.923
6.313
5.545
5.871
6.046
6.193
5.488
5.557
2.908
0.04%
0.18%
11
3.459
LT debt₺B
7.807
7.301
7.669
8.038
8.011
7.751
8.604
8.615
8.039
7.725
1.454
(0.72%)
(0.63%)
38
Revenue
₺7.605B
6.82%
1.00×
Cost of revenue
₺4.643B
6.88%
1.01×
Operating expenses
₺1.801B
6.67%
0.99×
Spread over hurdle
(24.81%)