0.965
Revenue₺B
0.530
0.554
0.571
0.597
0.629
0.653
0.687
0.740
0.770
0.820
1.005
5.45%
5.03%
71
20.81
Revenue growth%
31.57
29.87
32.05
31.82
30.45
32.29
33.22
34.27
36.03
38.62
8.27
34.27
32.17
32
9.16
Gross margin%
24.21
21.53
22.80
23.85
25.79
27.95
25.64
27.00
29.14
31.90
27.82
27.95
25.72
34
25.51
Operating margin%
27.69
27.21
28.78
28.71
27.77
25.35
25.61
27.22
25.81
28.69
5.32
25.81
27.45
79
20.57
Net margin%
28.21
28.41
29.84
32.79
32.28
34.25
34.54
37.14
34.71
36.53
10.64
34.71
33.52
7
16.04
P/E ratio (avg)x
46.51
49.52
54.43
52.97
51.26
51.77
55.81
54.63
58.68
61.44
20.75
55.81
53.70
19
16.69
EV/EBITx
14.34
14.80
15.59
14.91
17.28
19.00
22.18
24.67
26.20
26.73
18.92
24.67
18.14
69
13.97
FCF yield (avg)%
8.06
6.29
7.97
5.04
3.62
6.11
8.96
8.13
7.00
6.55
2.80
7.00
6.77
82
24.16
FCF margin%
12.51
11.95
11.84
12.12
12.49
11.81
11.86
11.28
13.61
16.29
20.57
11.86
12.04
38
1.661
FCF / Net incomex
1.712
1.861
1.816
1.845
1.798
1.909
2.070
2.021
1.801
1.669
1.700
1.909
1.831
7
13.76
ROIC%
20.32
18.13
20.59
21.09
19.85
22.70
25.24
27.29
25.59
27.77
28.16
25.59
21.90
12
20.14
Return on equity%
16.26
14.31
17.01
14.37
16.34
14.07
13.50
16.04
15.09
17.06
23.79
15.09
15.57
88
10.40
Return on assets%
3.81
4.84
7.55
10.55
9.16
10.12
7.85
7.42
5.80
3.58
12.75
7.42
7.49
69
0.04
EPS₺
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.04
(3.27%)
(2.94%)
—
18.48
EPS growth%
23.39
21.23
23.19
21.80
23.40
21.36
18.62
19.66
16.89
14.96
14.18
18.62
21.29
42
0.13
Bookvalue per sh₺
0.11
0.11
0.11
0.10
0.10
0.11
0.12
0.12
0.13
0.13
0.02
4.00%
1.52%
—
0.06
FCF per share₺
0.09
0.08
0.08
0.07
0.07
0.06
0.05
0.05
0.05
0.05
0.09
(5.26%)
(6.26%)
—
0.03
Dividend per sh₺
0.25
0.28
0.32
0.38
0.37
0.38
0.40
0.39
0.39
0.47
0.13
4.88%
7.09%
—
23.38
Div yield (avg)%
6.44
9.04
9.82
9.84
7.05
4.36
4.64
6.06
5.54
7.02
28.56
5.54
6.73
31
5.93
Payout ratio%
24.56
23.89
22.98
25.00
23.65
22.45
22.55
22.07
24.64
22.09
18.60
22.45
23.32
31
2.650
Shares (diluted)B
3.837
3.937
4.047
4.276
4.676
4.322
4.074
4.152
4.019
4.191
2.707
(2.16%)
1.79%
15
16.85
Buyback yield%
26.05
27.91
29.03
28.14
29.10
27.58
30.51
31.05
30.41
29.02
16.43
30.41
29.02
91
0.509
D/E ratiox
1.306
1.403
1.391
1.424
1.386
1.320
1.302
1.382
1.353
1.223
0.364
1.320
1.367
62
0.184
Enterprise value₺B
0.617
0.566
0.509
0.496
0.445
0.435
0.388
0.367
0.389
0.426
1.019
(0.87%)
(3.15%)
27
0.925
LT debt₺B
1.665
1.872
2.015
2.267
2.515
2.996
3.295
3.754
4.221
5.063
0.332
15.02%
13.78%
88
Revenue
₺820.3M
5.03%
1.00×
Cost of revenue
₺562.8M
5.21%
1.02×
Operating expenses
₺179.7M
4.90%
0.99×
Cash and investments
21.08%
Property and equipment
15.52%
Spread over hurdle
(28.61%)