678.8
Revenue₺M
353.6
384.8
408.8
433.8
456.7
485.0
524.7
559.1
589.0
641.5
746.8
7.03%
7.07%
69
28.96
Revenue growth%
12.18
14.51
16.93
16.34
17.42
15.52
13.91
12.37
10.37
11.16
26.24
12.37
14.21
27
26.62
Gross margin%
12.99
11.36
13.03
13.67
11.64
10.14
10.24
7.43
4.69
3.03
2.33
7.43
10.80
69
23.99
Operating margin%
11.94
9.58
11.79
11.13
10.68
11.86
14.71
12.99
11.00
12.88
12.81
12.88
11.82
73
22.81
Net margin%
25.70
26.94
29.85
28.78
26.08
23.38
22.27
21.99
22.97
20.61
24.08
22.27
24.54
94
22.99
P/E ratio (avg)x
27.40
29.54
27.65
28.20
30.79
30.46
33.86
36.08
38.60
39.80
22.48
36.08
30.62
20
11.36
EV/EBITx
47.16
47.53
50.14
50.88
50.69
49.93
52.52
54.10
50.63
54.61
15.42
52.52
50.66
6
2.84
FCF yield (avg)%
2.65
4.74
2.62
1.91
4.15
6.39
8.98
6.46
9.10
10.02
26.60
8.98
5.57
13
8.78
FCF margin%
4.68
3.72
4.84
2.77
0.40
0.40
1.13
0.40
0.48
1.34
26.49
0.48
1.23
31
0.224
FCF / Net incomex
1.660
1.479
1.383
1.422
1.313
1.226
1.356
1.282
1.267
1.302
1.127
1.282
1.334
12
16.81
ROIC%
23.77
21.56
21.02
23.33
26.20
24.14
27.01
28.63
31.31
32.13
9.19
28.63
25.17
42
2.56
Return on equity%
14.81
13.81
11.15
8.45
10.80
11.55
9.13
9.31
10.66
10.98
26.35
10.66
10.89
69
13.86
Return on assets%
22.93
23.14
21.07
20.06
20.39
19.73
21.72
23.98
21.71
24.16
12.33
21.72
21.72
32
2.85
EPS₺
2.76
2.79
3.03
3.10
3.12
3.42
3.32
3.22
2.84
2.68
3.04
(2.96%)
(1.15%)
—
6.53
EPS growth%
5.02
6.89
4.39
5.34
4.14
4.88
3.77
5.02
2.12
2.58
23.98
3.77
4.64
46
1.86
Bookvalue per sh₺
2.44
2.23
2.32
2.46
2.73
2.93
2.68
2.65
2.98
2.92
0.93
1.35%
2.84%
—
0.49
FCF per share₺
0.60
0.66
0.73
0.67
0.59
0.60
0.55
0.58
0.56
0.56
0.49
(1.05%)
0.20%
—
1.97
Dividend per sh₺
2.07
2.18
2.52
2.82
2.75
2.54
2.53
2.79
2.95
3.36
2.98
4.05%
6.45%
—
14.54
Div yield (avg)%
12.44
10.25
7.35
9.56
10.59
10.43
9.42
11.71
13.75
15.74
25.00
11.71
10.51
40
28.13
Payout ratio%
27.25
29.38
28.03
27.61
26.36
29.13
30.50
31.96
33.63
33.43
27.69
31.96
29.26
47
73.01
Shares (diluted)M
88.99
91.60
92.57
103.5
96.91
102.0
99.52
104.7
105.7
118.4
76.75
4.09%
3.11%
90
20.01
Buyback yield%
8.45
5.58
8.36
7.68
6.65
4.55
2.02
0.40
0.40
0.40
12.89
0.40
5.07
21
0.698
D/E ratiox
0.349
0.328
0.311
0.313
0.278
0.274
0.255
0.242
0.211
0.184
0.305
0.242
0.276
23
669.8
Enterprise value₺M
409.7
421.0
460.5
448.5
447.9
455.1
502.1
545.3
573.7
539.0
354.8
3.77%
3.67%
7
227.3
LT debt₺M
560.9
525.6
487.0
461.7
409.7
396.6
405.3
376.3
332.1
318.0
119.8
(4.94%)
(6.79%)
85
Revenue
₺641.5M
7.07%
1.00×
Cost of revenue
₺349.6M
6.96%
0.99×
Operating expenses
₺91.41M
7.34%
1.03×
Property and equipment
17.70%
Spread over hurdle
(24.72%)