171.4
Revenue₺M
134.7
137.6
146.0
153.4
162.4
171.9
176.8
186.7
196.4
206.9
189.3
4.97%
4.85%
43
2.93
Revenue growth%
19.90
18.14
19.59
17.28
16.44
13.74
11.89
13.94
12.13
11.71
21.10
12.13
15.19
28
21.05
Gross margin%
24.46
25.07
23.37
23.67
23.03
22.31
20.68
19.37
19.45
20.07
14.98
20.07
22.67
50
5.93
Operating margin%
26.46
28.27
31.18
28.36
28.07
25.54
24.84
22.41
19.93
22.89
22.35
22.89
26.00
5
7.28
Net margin%
3.01
2.68
5.59
7.65
10.09
12.55
10.48
7.54
5.76
8.47
17.16
8.47
7.59
38
35.95
P/E ratio (avg)x
34.55
31.47
30.46
30.50
30.68
30.39
28.65
28.41
29.97
32.55
8.620
29.97
30.48
58
30.91
EV/EBITx
31.59
33.25
30.88
31.40
34.86
39.60
44.65
46.49
47.29
53.82
22.72
46.49
37.23
10
22.49
FCF yield (avg)%
8.97
7.80
9.66
9.73
11.94
14.20
16.34
14.75
13.78
14.87
7.59
14.75
12.86
41
8.71
FCF margin%
25.43
23.09
24.97
24.23
26.41
26.15
25.75
26.06
26.93
29.47
24.95
26.15
25.91
30
1.570
FCF / Net incomex
1.469
1.597
1.599
1.663
1.646
1.631
1.834
2.041
2.292
2.308
0.121
2.041
1.655
70
9.04
ROIC%
9.70
9.33
10.68
8.76
8.77
8.11
8.39
7.59
4.62
6.45
12.60
7.59
8.57
63
9.63
Return on equity%
16.82
16.75
15.55
14.70
13.13
11.60
9.42
10.23
11.01
12.68
19.77
11.01
12.91
11
5.12
Return on assets%
8.35
9.30
12.14
10.37
12.19
11.28
10.30
10.31
10.65
10.33
13.89
10.33
10.35
66
0.49
EPS₺
0.84
0.77
0.88
0.90
0.90
0.95
1.02
1.12
1.09
1.04
0.53
2.90%
3.15%
—
24.40
EPS growth%
9.97
9.93
10.33
9.10
10.86
9.52
10.69
12.51
10.84
8.34
28.80
10.69
10.15
64
0.34
Bookvalue per sh₺
0.49
0.47
0.54
0.51
0.52
0.51
0.50
0.52
0.58
0.63
0.46
4.01%
4.01%
—
0.97
FCF per share₺
1.11
1.14
1.12
1.23
1.35
1.52
1.61
1.81
1.90
1.92
0.35
7.29%
5.57%
—
0.64
Dividend per sh₺
0.96
0.98
1.00
1.10
1.12
0.99
1.01
1.02
1.02
1.05
1.49
(1.31%)
1.45%
—
24.60
Div yield (avg)%
29.09
28.14
27.66
30.17
31.08
28.63
30.30
33.09
32.85
32.21
26.78
32.21
30.24
7
6.59
Payout ratio%
14.81
14.28
14.46
13.64
15.80
15.19
15.27
14.61
16.50
15.20
4.36
15.20
15.00
19
71.96
Shares (diluted)M
62.47
64.02
64.82
58.04
53.30
46.80
41.01
37.79
40.07
35.97
70.19
(7.56%)
(5.58%)
54
22.72
Buyback yield%
7.21
6.81
8.49
8.82
6.47
5.25
2.37
3.39
4.72
2.78
13.58
3.39
5.86
94
0.555
D/E ratiox
2.026
2.330
2.447
2.763
3.158
3.349
3.724
3.760
3.843
3.564
0.459
3.724
3.253
26
153.2
Enterprise value₺M
338.4
319.7
351.6
394.6
404.6
406.5
390.4
399.4
457.3
522.8
131.2
5.26%
5.57%
46
11.56
LT debt₺M
172.0
173.8
171.1
194.8
216.9
232.5
243.3
278.2
259.5
258.5
179.9
3.58%
3.39%
27
Revenue
₺206.9M
4.85%
1.00×
Cost of revenue
₺127.6M
4.99%
1.01×
Operating expenses
₺38.65M
5.08%
1.02×
Property and equipment
16.76%
Spread over hurdle
(19.25%)