200.7
Revenue₺M
115.4
122.7
128.0
134.8
141.1
145.0
151.2
158.1
168.5
172.7
215.8
4.13%
4.56%
33
18.50
Revenue growth%
18.06
18.19
16.02
17.47
18.75
16.76
18.65
21.30
19.47
20.17
16.40
19.47
18.42
26
17.03
Gross margin%
8.53
8.84
6.34
4.33
3.97
3.11
2.67
0.42
0.40
3.09
27.91
2.67
3.54
55
9.47
Operating margin%
12.17
12.02
13.96
13.67
13.85
12.74
14.29
16.38
16.85
15.86
15.71
15.86
13.90
82
11.49
Net margin%
14.73
16.18
19.00
20.81
20.59
22.55
25.18
24.54
22.76
21.49
29.63
22.76
21.15
24
11.29
P/E ratio (avg)x
27.34
30.52
32.95
33.50
39.69
39.66
47.25
55.25
60.23
69.33
29.08
55.25
39.68
56
25.19
EV/EBITx
16.39
17.25
15.32
13.23
13.58
13.18
12.80
13.02
13.08
12.70
34.03
13.02
13.21
10
3.95
FCF yield (avg)%
7.26
6.83
8.59
11.11
9.38
7.48
9.67
7.35
8.47
11.17
23.12
8.47
8.53
69
11.56
FCF margin%
25.17
24.15
27.13
25.23
22.46
24.39
22.39
23.77
23.92
25.15
7.45
23.92
24.27
92
1.002
FCF / Net incomex
3.653
4.146
4.654
5.106
6.179
7.099
8.153
8.879
9.604
11.42
1.509
8.879
6.639
79
4.55
ROIC%
15.29
14.80
12.93
14.05
13.69
14.31
14.98
16.62
16.67
15.52
15.33
15.52
14.89
60
24.69
Return on equity%
0.40
0.40
0.40
0.40
3.22
2.62
1.44
0.40
1.42
0.40
21.06
1.42
0.40
6
14.17
Return on assets%
15.16
16.60
17.05
14.61
15.89
18.85
21.74
23.86
23.96
21.54
3.10
21.74
17.95
57
3.01
EPS₺
0.75
0.83
0.90
0.92
0.95
1.06
1.05
1.03
0.98
0.90
3.20
(1.10%)
1.31%
—
25.39
EPS growth%
17.39
17.73
19.18
18.74
18.03
18.19
15.39
16.85
17.15
17.72
10.40
17.15
17.73
95
0.64
Bookvalue per sh₺
1.56
1.76
1.88
1.87
1.81
1.85
2.10
2.44
2.85
3.07
0.90
11.20%
8.75%
—
3.28
FCF per share₺
2.94
3.10
3.15
2.95
2.80
3.01
2.75
2.70
2.99
3.30
3.14
3.35%
2.11%
—
0.90
Dividend per sh₺
2.61
2.86
3.20
2.98
2.92
3.17
3.38
3.85
3.94
4.08
2.47
6.91%
5.18%
—
5.41
Div yield (avg)%
10.74
9.64
9.44
12.42
10.11
10.48
11.55
11.24
9.92
7.78
5.01
10.48
10.29
66
24.75
Payout ratio%
32.32
33.90
35.26
33.87
32.17
35.11
36.78
35.90
36.80
39.09
11.75
36.78
35.19
57
39.51
Shares (diluted)M
55.58
60.90
63.00
59.55
65.56
68.70
74.75
70.10
68.24
68.78
39.08
0.96%
3.29%
74
29.47
Buyback yield%
17.10
17.25
16.07
14.69
15.17
15.40
15.34
14.31
17.17
16.56
27.97
15.40
15.73
35
1.592
D/E ratiox
1.842
1.715
1.762
1.717
1.613
1.489
1.362
1.463
1.617
1.583
1.186
1.489
1.615
15
164.0
Enterprise value₺M
77.88
71.73
79.79
83.11
87.00
96.68
100.8
114.2
111.4
112.0
170.7
5.18%
4.88%
53
49.70
LT debt₺M
145.0
124.3
108.8
113.0
122.7
110.1
115.5
118.7
124.4
125.5
117.9
0.45%
(0.76%)
76
Revenue
₺172.7M
4.56%
1.00×
Cost of revenue
₺120.9M
4.70%
1.01×
Operating expenses
₺38.34M
4.58%
1.00×
Spread over hurdle
(29.81%)