230.9
Revenue₺M
258.1
263.3
262.0
262.9
263.0
269.6
279.0
285.5
286.0
290.1
243.5
1.98%
1.12%
23
15.67
Revenue growth%
24.98
24.77
23.60
22.87
22.03
23.14
25.86
24.15
24.71
26.72
3.60
24.71
24.43
25
5.10
Gross margin%
18.81
19.05
17.31
18.87
21.24
22.90
21.97
21.96
23.79
23.12
12.15
22.90
21.60
34
17.35
Operating margin%
16.02
16.35
17.63
17.75
17.11
14.14
13.89
14.69
15.43
14.00
21.39
14.14
15.72
21
27.65
Net margin%
10.08
7.11
7.93
9.70
8.93
7.74
7.44
8.54
6.80
7.61
27.98
7.61
7.83
70
37.70
P/E ratio (avg)x
17.42
16.39
14.93
14.47
14.38
12.47
10.63
9.594
9.599
9.343
36.92
9.599
13.42
24
36.43
EV/EBITx
7.482
7.419
7.161
7.555
8.040
7.975
8.088
8.604
7.937
8.095
6.269
8.088
7.956
43
2.87
FCF yield (avg)%
15.02
16.50
14.07
15.62
15.91
16.49
13.85
15.89
18.21
20.69
19.06
16.49
15.90
55
25.12
FCF margin%
12.11
9.55
8.11
7.57
7.52
9.67
10.01
12.43
10.19
12.35
22.14
10.19
9.84
59
0.195
FCF / Net incomex
1.391
1.510
1.614
1.761
1.823
2.009
1.931
2.057
2.135
2.298
1.105
2.057
1.877
95
16.61
ROIC%
10.71
9.63
7.54
8.66
9.20
11.43
9.66
9.60
7.45
8.59
12.35
9.60
9.40
7
5.91
Return on equity%
2.54
3.01
2.90
1.06
2.20
1.44
0.77
1.22
1.37
0.80
19.52
1.22
1.40
48
11.74
Return on assets%
14.07
12.32
12.20
10.08
8.33
7.14
10.10
12.51
15.15
13.47
11.50
12.51
12.26
12
0.13
EPS₺
0.20
0.20
0.21
0.22
0.19
0.20
0.20
0.17
0.15
0.15
0.14
(5.48%)
(3.22%)
—
17.22
EPS growth%
14.95
12.69
15.30
17.17
19.73
19.08
17.61
20.01
21.06
23.46
3.99
20.01
18.34
37
0.34
Bookvalue per sh₺
0.91
1.04
1.17
1.39
1.49
1.64
1.81
1.76
1.88
1.93
0.51
5.25%
9.46%
—
0.61
FCF per share₺
0.50
0.54
0.61
0.60
0.58
0.61
0.67
0.76
0.79
0.90
0.13
9.35%
5.68%
—
0.48
Dividend per sh₺
0.77
0.76
0.75
0.76
0.76
0.88
1.05
1.07
1.17
1.39
0.33
12.92%
6.13%
—
20.06
Div yield (avg)%
15.10
13.55
15.45
18.26
20.44
23.35
20.46
22.21
20.48
18.46
8.05
20.48
19.45
52
14.27
Payout ratio%
8.85
8.00
6.04
6.48
8.05
7.96
9.17
11.53
9.72
8.75
27.04
9.17
8.40
83
187.0
Shares (diluted)M
321.1
366.3
405.5
449.6
469.0
494.5
600.0
584.6
656.7
753.2
192.5
9.94%
10.43%
54
22.76
Buyback yield%
33.02
34.46
32.61
30.56
30.94
30.54
32.51
34.79
35.65
35.53
24.17
34.79
32.82
29
1.006
D/E ratiox
0.385
0.461
0.446
0.513
0.563
0.667
0.666
0.747
0.820
0.953
0.203
0.747
0.615
43
26.39
Enterprise value₺M
216.4
223.0
249.3
249.2
275.8
257.6
267.8
255.3
284.8
262.9
305.6
(0.95%)
2.11%
41
329.6
LT debt₺M
234.2
205.2
210.3
230.5
249.8
235.1
233.4
208.6
206.8
203.1
35.73
(4.05%)
(0.99%)
60
Revenue
₺290.1M
1.12%
1.00×
Cost of revenue
₺181.9M
0.97%
0.98×
Operating expenses
₺58.44M
1.00%
0.99×
Cash and investments
14.42%
Spread over hurdle
(27.33%)