203.0
Revenue₺M
572.4
573.6
587.8
610.5
615.4
624.4
633.4
657.1
671.9
694.5
209.0
2.45%
2.03%
9
3.40
Revenue growth%
17.46
17.55
19.21
18.62
17.37
18.44
17.59
14.60
12.54
15.41
9.77
15.41
17.51
53
17.37
Gross margin%
29.61
27.80
30.38
27.74
28.78
28.76
31.43
29.37
30.63
31.26
12.53
30.63
29.49
65
20.44
Operating margin%
26.49
27.48
30.44
30.89
28.98
27.66
25.61
24.60
21.90
21.56
15.93
24.60
26.98
27
27.42
Net margin%
21.63
24.51
25.49
28.31
26.26
26.71
26.22
28.73
29.74
30.54
6.51
28.73
26.49
34
22.11
P/E ratio (avg)x
6.482
6.480
6.037
6.479
5.940
5.496
5.352
5.124
5.531
5.408
23.51
5.408
5.736
34
19.28
EV/EBITx
22.42
20.51
22.63
20.55
22.02
19.54
20.12
18.13
16.70
17.94
9.218
18.13
20.31
36
28.87
FCF yield (avg)%
8.31
6.88
5.22
5.56
2.66
5.55
5.71
6.81
9.79
12.13
13.33
6.81
6.26
14
6.48
FCF margin%
11.66
10.89
11.62
12.40
13.05
11.08
12.17
10.62
8.42
11.15
28.66
11.08
11.39
77
1.629
FCF / Net incomex
0.689
0.756
0.706
0.764
0.755
0.691
0.703
0.700
0.641
0.682
1.660
0.691
0.702
42
9.79
ROIC%
0.40
0.40
0.40
0.40
1.25
3.64
5.87
4.64
5.22
5.71
14.70
5.22
2.44
86
16.36
Return on equity%
18.71
20.75
20.32
22.71
20.67
21.75
19.51
20.09
17.18
19.16
9.25
19.51
20.20
53
26.96
Return on assets%
23.89
24.23
26.21
28.63
25.87
27.14
26.41
27.77
24.90
25.63
10.90
26.41
26.04
87
0.16
EPS₺
0.18
0.16
0.16
0.16
0.15
0.15
0.15
0.14
0.14
0.13
0.18
(3.36%)
(2.78%)
—
9.73
EPS growth%
17.80
17.88
17.62
16.02
16.03
17.32
16.23
16.66
16.47
16.60
18.80
16.60
16.63
7
0.22
Bookvalue per sh₺
0.22
0.24
0.25
0.25
0.26
0.30
0.32
0.38
0.42
0.43
0.15
10.66%
7.26%
—
0.27
FCF per share₺
0.30
0.35
0.37
0.39
0.43
0.45
0.54
0.54
0.64
0.65
0.26
8.83%
7.91%
—
0.24
Dividend per sh₺
0.14
0.16
0.17
0.15
0.16
0.17
0.17
0.17
0.18
0.16
0.06
(0.27%)
1.22%
—
20.30
Div yield (avg)%
15.03
15.25
16.09
18.84
20.78
20.30
22.96
24.04
25.83
25.55
21.78
24.04
20.54
11
7.16
Payout ratio%
9.63
8.58
9.17
10.43
11.79
11.58
13.40
13.49
11.52
13.48
29.17
13.40
11.55
30
2.133
Shares (diluted)B
2.408
2.690
2.487
2.437
2.338
2.334
2.648
2.421
2.759
2.747
2.134
3.27%
1.26%
24
26.92
Buyback yield%
3.84
3.38
0.61
0.40
0.60
2.82
2.08
1.24
1.69
0.40
5.14
1.69
1.46
91
0.970
D/E ratiox
0.414
0.424
0.370
0.400
0.342
0.340
0.358
0.363
0.390
0.422
0.624
0.363
0.380
89
0.192
Enterprise value₺B
0.922
0.949
0.987
1.127
1.252
1.255
1.464
1.688
1.749
1.814
0.437
7.70%
6.44%
50
723.0
LT debt₺M
478.0
513.3
527.9
509.0
477.0
436.2
460.8
406.7
430.6
406.1
69.88
(3.17%)
(1.82%)
23
Revenue
₺694.5M
2.03%
1.00×
Cost of revenue
₺474.9M
2.29%
1.03×
Operating expenses
₺76.59M
1.18%
0.92×
Property and equipment
16.66%