62.05
Revenue₺M
54.26
59.89
66.66
71.20
78.31
86.94
93.59
104.2
113.1
121.8
68.91
9.24%
9.19%
15
7.36
Revenue growth%
14.85
16.33
15.46
12.81
15.02
14.32
13.66
16.43
17.25
18.51
19.89
16.43
15.24
78
10.89
Gross margin%
2.67
1.19
3.86
6.33
3.99
1.03
3.24
4.32
4.33
2.44
11.07
3.24
3.55
16
26.09
Operating margin%
30.00
29.86
30.68
30.80
32.71
30.10
30.95
28.07
27.89
27.27
21.84
28.07
30.05
13
6.49
Net margin%
21.29
21.40
20.82
23.07
25.79
24.69
27.30
28.65
28.70
27.71
24.15
27.71
25.24
49
11.00
P/E ratio (avg)x
42.67
44.65
51.64
57.64
62.93
64.95
69.96
72.92
82.63
87.48
8.933
72.92
63.94
49
30.47
EV/EBITx
12.83
11.93
10.81
10.03
10.41
10.58
10.50
10.76
11.60
12.36
11.02
10.76
10.78
56
3.14
FCF yield (avg)%
4.39
3.61
5.24
2.92
4.78
4.26
4.67
6.89
4.61
6.59
21.41
4.67
4.64
42
17.26
FCF margin%
19.64
19.47
17.47
15.88
13.45
14.69
13.51
11.25
10.43
10.89
9.45
11.25
14.10
90
1.201
FCF / Net incomex
2.033
2.162
2.334
2.454
2.698
3.027
3.432
3.420
3.314
3.607
1.187
3.420
2.863
92
20.87
ROIC%
14.84
13.06
14.12
12.55
12.65
10.47
11.15
12.60
12.09
11.21
23.45
11.21
12.57
32
10.37
Return on equity%
21.62
21.34
22.33
20.14
19.79
22.52
24.36
23.24
21.44
23.01
4.93
23.01
21.97
51
8.68
Return on assets%
15.01
16.81
16.91
17.19
17.33
15.29
13.91
15.93
17.16
14.40
16.45
15.29
16.37
60
6.83
EPS₺
7.01
6.34
5.55
6.06
6.45
7.14
7.61
8.14
8.85
8.36
7.07
5.33%
0.86%
—
3.65
EPS growth%
13.14
13.08
12.75
11.98
12.25
9.73
9.38
8.76
6.66
4.93
14.66
8.76
10.85
21
3.59
Bookvalue per sh₺
4.71
5.11
5.85
5.48
5.58
6.16
6.77
7.09
7.24
6.78
1.46
3.97%
4.75%
—
5.93
FCF per share₺
3.05
2.96
3.22
3.68
3.82
3.97
4.00
4.26
4.60
5.41
1.91
7.21%
5.66%
—
6.14
Dividend per sh₺
4.44
4.53
4.90
4.19
4.12
3.62
3.48
3.62
3.67
3.36
8.16
(4.02%)
(2.76%)
—
16.44
Div yield (avg)%
12.85
12.93
13.37
15.80
16.02
14.89
12.35
12.62
15.56
17.10
16.52
14.89
14.13
86
9.54
Payout ratio%
22.64
20.63
21.36
21.86
23.04
22.37
24.40
27.36
30.21
31.11
2.36
27.36
22.84
26
7.275
Shares (diluted)M
14.46
16.69
16.36
18.87
19.33
20.40
24.37
27.59
31.33
34.70
7.584
12.41%
10.73%
24
8.34
Buyback yield%
20.19
18.19
15.38
16.55
15.62
17.14
17.04
18.12
19.31
17.27
4.23
17.27
17.20
46
1.788
D/E ratiox
1.065
1.221
1.347
1.369
1.403
1.497
1.534
1.726
1.897
1.891
1.643
1.726
1.450
22
64.16
Enterprise value₺M
31.93
35.37
32.37
33.86
35.69
32.19
35.07
35.20
33.13
36.55
90.95
0.48%
0.94%
60
33.11
LT debt₺M
107.9
105.1
123.9
119.8
123.1
131.1
128.4
134.7
139.1
147.7
36.00
3.72%
4.55%
92
Revenue
₺121.8M
9.19%
1.00×
Cost of revenue
₺85.27M
9.19%
1.00×
Operating expenses
₺26.40M
9.81%
1.06×
Cash and investments
17.69%
Property and equipment
15.37%
Spread over hurdle
(27.77%)