50.84
Revenue₺M
41.53
43.60
45.83
49.10
52.14
53.64
55.34
59.42
62.47
64.22
52.58
4.26%
4.84%
58
13.29
Revenue growth%
23.56
21.49
19.38
22.24
23.81
22.78
22.75
24.92
27.59
29.78
20.04
24.92
23.17
6
21.96
Gross margin%
29.41
28.92
26.55
24.62
22.17
22.56
19.74
20.14
22.79
21.51
16.47
21.51
22.67
65
17.55
Operating margin%
7.76
9.59
7.80
10.29
11.18
11.99
13.98
15.46
14.42
12.00
8.70
13.98
11.59
33
23.92
Net margin%
25.30
26.61
27.32
24.66
24.58
22.93
24.52
26.79
28.38
29.03
22.31
26.79
25.95
20
14.57
P/E ratio (avg)x
13.65
13.63
15.27
17.72
19.73
19.04
20.55
21.02
22.88
25.68
6.346
21.02
19.39
21
30.69
EV/EBITx
20.46
21.13
22.54
24.05
26.89
28.83
33.62
36.80
39.43
44.40
36.15
36.80
27.86
9
16.56
FCF yield (avg)%
12.78
13.95
15.54
16.82
16.83
14.96
17.24
16.46
18.87
17.54
15.44
17.24
16.64
65
18.49
FCF margin%
16.88
14.77
12.86
10.41
7.94
5.76
7.07
6.50
5.91
7.47
14.65
6.50
7.71
75
1.494
FCF / Net incomex
0.529
0.483
0.479
0.519
0.571
0.613
0.566
0.516
0.565
0.514
0.596
0.565
0.524
12
20.94
ROIC%
22.70
20.81
21.65
20.58
23.02
25.05
27.17
26.65
27.98
25.67
4.54
26.65
24.04
12
26.08
Return on equity%
26.14
26.89
29.38
28.00
27.18
26.34
27.15
24.36
25.73
23.05
8.30
25.73
26.62
23
19.25
Return on assets%
15.09
13.80
11.30
13.42
11.07
9.01
10.72
11.14
8.47
5.70
17.62
9.01
11.10
56
0.40
EPS₺
0.30
0.27
0.27
0.31
0.33
0.35
0.36
0.34
0.34
0.32
0.42
(0.29%)
(0.05%)
—
3.05
EPS growth%
4.15
2.89
5.48
6.23
7.83
6.00
5.89
3.35
1.28
0.82
26.96
3.35
4.82
17
0.23
Bookvalue per sh₺
0.63
0.72
0.73
0.82
0.86
0.98
1.04
1.18
1.17
1.13
0.48
5.62%
6.32%
—
0.16
FCF per share₺
0.55
0.59
0.64
0.64
0.67
0.74
0.78
0.89
0.86
0.99
0.50
8.29%
6.53%
—
0.49
Dividend per sh₺
0.32
0.28
0.28
0.26
0.24
0.23
0.22
0.19
0.17
0.17
0.12
(7.09%)
(5.64%)
—
8.51
Div yield (avg)%
2.37
1.24
1.30
4.17
3.66
0.99
0.40
0.40
2.47
4.61
3.00
0.99
1.83
91
5.59
Payout ratio%
14.21
14.81
17.02
14.40
11.99
12.44
13.75
13.21
16.02
17.84
21.33
13.75
14.31
48
93.15
Shares (diluted)M
82.19
84.31
90.44
85.65
85.18
88.53
78.86
83.94
89.41
86.49
93.59
0.31%
1.40%
72
14.35
Buyback yield%
28.44
25.71
27.18
25.74
24.81
22.24
20.24
22.44
23.54
25.18
17.93
22.44
24.99
68
0.519
D/E ratiox
1.929
1.854
1.701
1.716
1.940
2.176
2.044
2.319
2.571
2.660
0.272
2.319
1.992
79
78.40
Enterprise value₺M
95.31
91.25
105.7
123.4
133.5
153.1
175.6
176.4
203.3
224.7
72.29
10.98%
10.31%
60
27.10
LT debt₺M
15.58
15.38
15.80
17.54
19.68
21.93
22.16
21.69
22.07
19.83
72.14
0.15%
3.14%
51
Revenue
₺64.22M
4.84%
1.00×
Cost of revenue
₺42.42M
5.07%
1.02×
Operating expenses
₺7.742M
4.34%
0.95×
Spread over hurdle
(24.43%)