11.33
Revenue₺M
66.66
68.57
71.47
71.46
72.56
73.58
73.23
73.97
76.78
76.34
12.03
1.02%
1.36%
48
19.97
Revenue growth%
14.05
14.08
16.51
14.06
15.32
12.58
13.76
13.81
15.48
18.35
23.52
13.81
14.07
82
26.36
Gross margin%
10.50
11.16
9.82
8.09
7.08
4.31
7.23
5.17
7.54
5.66
11.54
5.66
7.38
33
7.18
Operating margin%
19.08
21.03
18.52
19.66
19.25
20.13
19.99
17.10
19.69
17.81
13.52
19.69
19.45
30
10.48
Net margin%
23.93
25.33
24.34
23.10
23.80
21.43
22.64
23.35
26.14
27.17
8.72
23.35
23.86
17
36.78
P/E ratio (avg)x
29.39
30.56
35.41
40.18
39.97
39.04
37.28
36.16
39.50
46.20
19.58
39.04
38.16
64
10.15
EV/EBITx
34.26
37.49
38.74
37.50
32.98
33.63
30.48
33.78
34.59
32.52
21.98
33.63
34.02
33
2.63
FCF yield (avg)%
4.48
5.14
5.39
7.02
5.17
5.98
6.12
6.12
3.24
3.52
20.93
5.98
5.28
21
9.68
FCF margin%
15.13
16.90
18.09
20.37
21.43
20.50
19.28
18.83
19.84
22.45
20.96
19.84
19.56
82
0.576
FCF / Net incomex
1.637
1.819
1.917
2.026
2.159
2.608
2.595
2.786
3.203
3.743
0.585
2.786
2.377
59
18.44
ROIC%
29.18
27.61
27.02
24.78
22.98
21.37
19.69
20.59
18.27
20.94
13.91
20.59
22.17
8
3.55
Return on equity%
24.35
22.50
20.25
20.36
18.60
15.98
14.62
13.07
12.90
12.59
10.55
13.07
17.29
26
4.80
Return on assets%
20.59
20.93
23.67
23.98
26.08
24.85
25.66
26.44
23.53
25.30
13.28
25.30
24.42
49
3.04
EPS₺
3.92
4.26
4.59
5.04
5.42
5.36
6.07
6.43
6.32
6.37
3.35
3.31%
5.05%
—
15.74
EPS growth%
13.82
14.35
12.36
15.21
16.96
18.53
19.29
21.69
21.32
22.16
19.94
21.32
17.75
83
2.26
Bookvalue per sh₺
2.85
2.93
2.68
2.57
2.36
2.44
2.23
2.47
2.32
2.34
1.25
(0.24%)
(2.91%)
—
3.25
FCF per share₺
1.24
1.16
1.24
1.39
1.44
1.56
1.55
1.76
1.95
1.89
2.62
5.66%
4.83%
—
2.91
Dividend per sh₺
1.07
1.18
1.32
1.31
1.31
1.40
1.44
1.53
1.39
1.42
1.50
1.66%
2.51%
—
7.14
Div yield (avg)%
7.07
7.55
6.16
5.92
5.81
3.58
6.39
3.59
0.63
0.40
12.13
3.58
5.86
57
9.67
Payout ratio%
7.29
7.32
8.24
7.66
7.71
5.98
3.83
1.20
3.59
1.00
20.07
3.59
6.63
41
17.49
Shares (diluted)M
18.50
19.24
21.60
23.01
23.14
22.57
26.47
26.71
27.46
31.16
17.97
6.13%
5.67%
84
18.30
Buyback yield%
18.61
19.33
16.65
17.64
17.83
15.58
14.18
12.60
9.87
8.26
19.40
12.60
16.11
11
0.525
D/E ratiox
1.079
0.970
0.905
0.886
0.843
0.876
0.941
1.021
1.098
1.089
1.208
1.021
0.955
49
13.48
Enterprise value₺M
3.618
3.673
4.085
4.286
4.873
4.781
4.890
5.674
6.131
6.406
32.70
5.62%
5.37%
81
64.05
LT debt₺M
63.19
65.65
55.92
54.96
49.30
41.99
35.98
32.28
30.24
29.18
41.45
(9.95%)
(7.80%)
80
Revenue
₺76.34M
1.36%
1.00×
Cost of revenue
₺53.44M
1.36%
1.00×
Operating expenses
₺14.47M
1.52%
1.02×
Cash and investments
16.84%
Goodwill & intangibles
16.69%
Spread over hurdle
(22.32%)