45.80
Revenue₺M
693.0
708.6
706.7
732.4
742.6
756.9
781.7
775.5
780.0
802.6
46.86
1.56%
1.54%
81
8.51
Revenue growth%
13.02
12.46
14.27
16.84
18.10
20.22
21.92
21.70
22.83
24.20
15.06
21.92
19.16
79
2.93
Gross margin%
0.40
0.40
0.40
3.39
0.99
0.86
3.62
1.85
0.40
0.40
18.33
0.86
0.63
40
21.34
Operating margin%
10.09
8.08
8.30
7.77
5.11
2.61
3.83
0.90
0.40
1.59
6.79
1.59
4.47
38
6.48
Net margin%
21.39
21.74
20.88
18.52
18.69
19.87
22.42
19.64
21.55
19.91
26.01
19.91
20.39
47
6.754
P/E ratio (avg)x
18.31
16.77
16.90
16.54
16.02
16.88
18.04
16.76
16.69
18.20
24.35
16.88
16.83
43
37.47
EV/EBITx
34.21
32.49
34.50
33.38
34.89
33.98
34.70
32.94
32.21
31.39
29.57
32.94
33.68
64
12.22
FCF yield (avg)%
26.40
26.44
26.69
28.12
30.36
29.58
30.40
31.72
33.23
31.09
4.80
31.09
29.97
16
16.79
FCF margin%
7.07
6.17
8.53
8.99
6.87
6.70
7.92
10.53
9.23
8.87
13.28
8.87
8.23
84
1.113
FCF / Net incomex
1.709
1.546
1.451
1.469
1.483
1.569
1.728
1.686
1.862
2.067
0.104
1.728
1.628
40
2.04
ROIC%
32.89
35.18
34.23
34.30
33.23
33.00
35.82
36.11
38.84
41.26
13.13
36.11
34.74
83
21.65
Return on equity%
17.25
17.67
18.08
15.54
12.62
10.33
8.05
10.82
11.10
12.41
12.63
10.82
12.52
62
10.50
Return on assets%
22.71
23.20
23.88
21.95
23.22
24.15
22.00
19.66
19.59
18.67
19.09
19.66
22.36
90
0.70
EPS₺
0.60
0.63
0.70
0.62
0.63
0.63
0.70
0.64
0.69
0.72
0.72
2.69%
2.39%
—
6.52
EPS growth%
36.34
39.14
37.76
37.47
37.09
39.77
37.58
35.11
35.30
38.27
5.84
37.58
37.52
23
1.45
Bookvalue per sh₺
0.81
0.86
0.77
0.84
0.84
0.78
0.80
0.82
0.79
0.83
0.38
(0.10%)
(0.60%)
—
0.87
FCF per share₺
0.57
0.53
0.52
0.53
0.52
0.59
0.60
0.66
0.72
0.77
1.80
8.15%
3.67%
—
1.74
Dividend per sh₺
1.15
1.22
1.31
1.24
1.18
1.03
1.02
0.89
0.82
0.81
0.34
(7.26%)
(3.59%)
—
15.86
Div yield (avg)%
15.71
18.01
19.12
20.84
20.59
21.87
20.93
23.63
22.40
22.95
21.06
22.40
20.88
42
20.05
Payout ratio%
21.29
22.31
24.41
23.21
25.83
22.90
20.92
21.53
19.19
17.31
10.58
20.92
21.92
60
0.242
Shares (diluted)B
0.530
0.630
0.635
0.707
0.699
0.738
0.797
0.827
0.983
1.029
0.249
8.03%
8.82%
76
5.39
Buyback yield%
4.19
2.62
4.49
3.76
3.78
6.70
6.84
6.26
4.91
4.54
10.87
6.26
4.51
8
1.514
D/E ratiox
1.202
1.361
1.287
1.433
1.619
1.708
1.860
2.040
2.189
2.437
0.890
2.040
1.664
85
0.061
Enterprise value₺B
0.845
0.822
0.853
0.978
1.117
1.318
1.458
1.650
1.839
2.198
0.092
14.51%
9.95%
90
365.4
LT debt₺M
130.4
140.9
139.8
134.4
122.3
104.8
106.3
105.0
91.05
78.23
664.1
(8.54%)
(5.91%)
23
Revenue
₺802.6M
1.54%
1.00×
Cost of revenue
₺431.1M
1.33%
0.98×
Operating expenses
₺133.4M
1.45%
0.99×
Property and equipment
19.55%
Spread over hurdle
(19.01%)