0.461
Revenue₺B
0.707
0.758
0.823
0.868
0.926
1.014
1.065
1.124
1.199
1.262
0.510
6.38%
6.54%
67
12.27
Revenue growth%
28.18
28.91
26.75
26.38
27.85
30.12
30.68
32.94
34.02
34.54
20.48
32.94
29.52
65
2.30
Gross margin%
29.74
31.95
30.41
33.22
33.91
32.03
33.92
34.24
31.61
32.24
17.84
32.24
32.14
51
15.70
Operating margin%
4.24
3.96
3.62
4.09
6.08
4.52
3.70
4.31
4.67
1.85
28.64
4.31
4.17
71
15.00
Net margin%
9.45
7.13
7.70
6.64
7.36
5.83
3.92
2.27
0.40
0.78
25.19
2.27
6.23
53
36.37
P/E ratio (avg)x
20.91
23.56
24.53
23.90
27.10
27.15
29.11
32.95
31.52
30.49
33.51
30.49
27.12
93
13.49
EV/EBITx
10.88
11.56
10.59
9.843
10.32
9.680
9.181
7.959
8.130
8.123
34.06
8.130
9.762
33
13.38
FCF yield (avg)%
12.00
11.90
13.67
11.48
13.65
12.68
9.73
6.79
8.01
7.30
15.31
8.01
11.69
76
18.14
FCF margin%
9.03
7.07
4.07
1.92
1.71
2.50
0.76
0.40
0.99
0.40
22.92
0.76
1.81
77
0.999
FCF / Net incomex
1.944
1.776
2.001
1.880
2.108
2.113
2.131
2.161
2.427
2.315
0.512
2.161
2.111
16
19.70
ROIC%
16.87
18.60
18.06
19.99
20.84
18.14
18.39
16.93
16.48
19.35
3.04
18.14
18.26
63
12.83
Return on equity%
8.07
6.77
7.86
9.75
11.03
13.36
12.19
14.77
12.52
14.63
3.67
13.36
11.61
43
18.14
Return on assets%
19.72
17.22
15.31
13.77
15.00
16.90
15.83
14.13
16.21
18.56
26.59
16.21
16.02
60
0.87
EPS₺
0.62
0.63
0.73
0.78
0.73
0.81
0.80
0.89
0.93
0.99
0.94
6.23%
5.06%
—
20.40
EPS growth%
13.10
10.53
8.78
6.95
6.28
9.27
11.58
10.13
11.36
8.37
23.86
10.13
9.70
10
0.81
Bookvalue per sh₺
1.47
1.54
1.59
1.80
2.06
2.39
2.71
2.93
2.94
3.07
0.49
8.39%
9.24%
—
0.79
FCF per share₺
0.78
0.81
0.96
1.13
1.14
1.38
1.54
1.54
1.87
2.19
1.14
14.01%
12.97%
—
0.27
Dividend per sh₺
0.72
0.64
0.62
0.62
0.61
0.63
0.59
0.52
0.52
0.57
1.09
(1.59%)
(3.40%)
—
2.90
Div yield (avg)%
25.13
25.83
23.91
25.43
22.44
21.92
24.09
25.08
23.55
26.18
29.59
24.09
24.59
49
7.35
Payout ratio%
36.43
39.25
36.80
38.97
39.55
37.24
36.72
34.88
36.35
35.82
19.05
36.35
36.76
28
822.9
Shares (diluted)M
647.1
666.7
674.6
741.9
800.5
762.7
776.4
704.4
638.8
614.4
835.4
(5.16%)
(1.23%)
78
17.93
Buyback yield%
31.63
29.30
31.15
29.31
30.04
30.58
28.55
25.84
25.11
22.39
11.76
25.84
29.30
82
0.209
D/E ratiox
0.840
0.814
0.861
0.872
1.005
0.999
1.046
1.035
1.106
1.119
0.513
1.046
1.002
38
0.953
Enterprise value₺B
1.547
1.688
1.700
1.544
1.524
1.681
1.592
1.683
1.588
1.573
1.163
0.65%
0.44%
43
639.4
LT debt₺M
712.8
680.8
716.7
641.8
565.4
505.9
452.6
392.6
382.5
406.9
926.4
(6.37%)
(6.86%)
82
Revenue
₺1.262B
6.54%
1.00×
Cost of revenue
₺697.8M
6.46%
0.99×
Operating expenses
₺256.4M
6.40%
0.99×
Property and equipment
15.75%
Spread over hurdle
(13.35%)