783.1
Revenue₺M
561.2
588.3
608.6
642.6
683.0
719.0
770.2
812.9
871.9
919.5
841.8
6.13%
5.68%
93
18.23
Revenue growth%
2.74
5.11
4.45
7.03
5.76
3.61
1.08
2.64
2.12
0.40
23.44
2.12
3.17
91
14.03
Gross margin%
22.64
23.77
22.32
20.24
18.53
18.69
15.73
15.50
15.71
17.33
11.65
15.73
18.61
57
11.80
Operating margin%
23.58
23.58
24.87
25.81
27.84
26.64
24.25
25.40
23.25
22.66
7.94
24.25
24.56
63
13.61
Net margin%
29.02
31.69
32.14
33.06
36.05
37.75
37.88
37.05
38.87
38.00
27.30
37.88
36.55
13
34.25
P/E ratio (avg)x
24.03
22.27
21.36
19.10
18.51
16.58
17.39
19.31
21.20
20.59
27.31
19.31
19.95
86
23.41
EV/EBITx
18.39
16.10
17.33
18.71
17.35
16.14
13.73
12.60
10.91
11.43
12.14
12.60
16.12
49
25.54
FCF yield (avg)%
3.21
5.11
6.51
8.68
10.74
10.64
10.27
7.87
6.69
5.72
12.81
7.87
7.28
7
14.88
FCF margin%
7.74
8.92
11.07
9.24
8.46
8.44
7.78
6.23
7.40
8.41
10.66
7.78
8.42
45
1.084
FCF / Net incomex
1.597
1.468
1.400
1.297
1.363
1.410
1.445
1.450
1.577
1.477
0.301
1.450
1.447
27
14.06
ROIC%
9.91
8.12
7.59
10.17
7.31
9.42
9.14
9.84
7.40
4.65
5.74
9.14
8.63
39
14.22
Return on equity%
26.96
25.60
24.11
23.26
21.32
20.49
21.27
19.11
16.45
18.95
2.70
19.11
21.29
37
10.43
Return on assets%
20.45
20.24
18.84
19.78
17.91
19.55
17.24
15.55
14.47
16.46
22.79
16.46
18.38
93
1.35
EPS₺
0.53
0.52
0.46
0.44
0.38
0.39
0.39
0.43
0.37
0.33
1.46
(2.94%)
(5.41%)
—
10.04
EPS growth%
12.79
15.34
13.94
12.64
14.30
16.11
18.47
16.61
14.71
12.35
7.56
16.11
14.51
41
1.78
Bookvalue per sh₺
0.99
1.13
1.31
1.28
1.53
1.52
1.75
1.70
1.69
1.85
1.11
3.84%
7.32%
—
0.79
FCF per share₺
1.18
1.22
1.31
1.42
1.54
1.46
1.39
1.57
1.57
1.50
1.68
(0.49%)
2.70%
—
0.79
Dividend per sh₺
3.36
3.74
3.88
4.29
4.70
5.07
5.73
6.67
7.24
7.44
0.45
9.64%
10.08%
—
5.65
Div yield (avg)%
31.44
32.18
33.88
33.77
31.48
33.49
31.66
29.77
28.08
26.86
19.01
29.77
31.57
71
3.54
Payout ratio%
6.23
4.98
3.64
0.87
2.74
1.61
1.92
2.44
0.49
0.40
19.26
1.61
2.18
69
483.5
Shares (diluted)M
549.5
585.7
583.5
589.1
611.7
594.2
641.2
620.8
655.2
588.8
474.1
(0.76%)
0.83%
61
28.65
Buyback yield%
17.13
15.02
16.71
15.35
14.44
15.07
13.50
10.87
9.12
10.45
4.65
10.87
14.73
89
0.806
D/E ratiox
0.759
0.782
0.818
0.869
0.820
0.957
1.119
1.194
1.375
1.317
1.459
1.194
0.913
7
827.3
Enterprise value₺M
221.8
212.9
216.2
220.5
205.9
187.8
179.6
186.5
208.1
223.6
627.5
1.67%
0.88%
84
640.8
LT debt₺M
794.7
844.4
853.5
746.2
744.4
731.1
770.3
725.4
656.3
714.7
52.80
(0.81%)
(1.66%)
43
Revenue
₺919.5M
5.68%
1.00×
Cost of revenue
₺413.1M
5.42%
0.98×
Operating expenses
₺211.6M
5.48%
0.98×
Cash and investments
19.02%
Goodwill & intangibles
18.81%
Spread over hurdle
(13.48%)