7.810
Revenue₺B
8.113
8.761
9.528
10.28
10.97
11.69
12.58
13.27
13.89
14.58
8.066
5.86%
6.60%
39
4.84
Revenue growth%
21.03
22.06
20.11
19.90
21.12
19.37
18.49
20.56
18.82
20.55
28.25
19.37
20.33
82
20.00
Gross margin%
3.67
3.24
3.78
4.47
2.66
3.46
4.79
4.92
4.11
1.96
14.50
4.11
3.73
21
29.47
Operating margin%
19.34
18.08
17.12
18.57
19.17
19.32
17.34
15.57
15.80
16.25
21.67
16.25
17.71
19
9.09
Net margin%
0.40
2.83
3.32
2.45
2.72
0.78
0.40
0.40
0.40
0.40
13.44
0.40
0.59
6
12.40
P/E ratio (avg)x
46.00
40.89
45.20
42.84
39.70
37.84
37.72
37.41
40.81
42.70
26.96
37.84
40.85
70
14.20
EV/EBITx
26.98
25.55
23.73
22.71
22.88
21.75
22.79
21.29
21.93
23.65
36.95
21.93
22.84
56
4.56
FCF yield (avg)%
19.97
20.56
19.21
20.10
19.72
21.71
21.12
23.68
22.43
24.05
28.78
22.43
20.84
46
4.57
FCF margin%
24.65
27.00
28.84
30.10
29.93
28.37
28.14
26.67
23.70
25.99
12.78
26.67
27.57
61
0.573
FCF / Net incomex
0.655
0.570
0.528
0.535
0.552
0.503
0.473
0.436
0.381
0.383
0.197
0.436
0.516
89
12.40
ROIC%
3.00
0.96
3.72
2.42
0.40
1.91
1.03
3.43
2.85
3.49
21.73
2.85
2.63
26
15.54
Return on equity%
0.40
2.13
5.09
7.94
8.12
7.29
9.84
10.44
9.99
10.31
18.30
9.99
8.03
59
19.21
Return on assets%
10.10
7.76
6.86
7.35
4.39
3.89
5.01
2.74
0.85
0.40
2.59
2.74
4.70
47
10.40
EPS₺
15.86
17.04
15.54
13.64
14.15
13.66
14.82
16.23
15.20
13.09
11.64
(1.54%)
(2.35%)
—
18.99
EPS growth%
28.16
26.36
25.37
26.33
25.24
27.36
30.24
32.67
32.84
35.17
5.64
32.67
27.76
55
17.23
Bookvalue per sh₺
22.18
22.79
24.27
26.62
26.67
28.27
29.95
30.93
35.01
38.61
21.69
7.68%
7.35%
—
22.86
FCF per share₺
3.12
2.77
2.74
2.41
2.33
2.16
2.10
2.21
2.29
2.20
5.09
(1.21%)
(3.75%)
—
13.71
Dividend per sh₺
16.37
17.16
15.34
12.95
11.54
9.92
9.74
9.07
9.34
9.96
19.44
(2.91%)
(4.67%)
—
27.33
Div yield (avg)%
30.51
28.26
26.14
27.45
29.40
29.25
28.42
31.23
30.78
33.11
4.65
30.78
29.33
28
6.52
Payout ratio%
22.30
22.75
23.04
25.41
25.53
27.55
28.77
27.53
27.69
25.01
18.77
27.55
25.47
33
0.490
Shares (diluted)B
0.733
0.793
0.931
0.921
0.950
1.013
1.049
1.251
1.406
1.415
0.510
8.31%
7.73%
37
12.81
Buyback yield%
19.69
17.23
16.41
16.73
19.68
17.70
20.47
23.24
25.07
22.72
6.81
22.72
19.69
18
1.186
D/E ratiox
0.351
0.380
0.399
0.404
0.373
0.342
0.364
0.333
0.362
0.344
1.745
0.344
0.363
86
10.43
Enterprise value₺B
8.439
7.822
8.634
8.102
8.429
7.597
8.201
8.460
8.135
7.406
6.758
(2.56%)
(1.10%)
41
6.770
LT debt₺B
11.25
11.81
11.04
12.42
12.02
11.96
13.32
12.43
14.22
15.17
3.401
4.76%
4.50%
17
Revenue
₺14.58B
6.60%
1.00×
Cost of revenue
₺9.552B
6.47%
0.99×
Operating expenses
₺3.305B
7.29%
1.07×
Property and equipment
18.95%
Goodwill & intangibles
15.68%
Spread over hurdle
(25.60%)