320.8
Revenue₺M
356.4
361.2
373.0
388.2
389.1
392.8
396.7
400.4
404.9
420.4
351.7
1.56%
2.14%
88
27.35
Revenue growth%
21.21
22.37
20.68
20.04
22.10
20.77
22.33
19.51
19.64
18.99
15.77
19.64
20.72
58
16.31
Gross margin%
22.24
21.80
20.70
18.98
15.99
15.72
16.24
16.48
19.22
21.48
7.59
16.48
19.10
46
22.65
Operating margin%
4.76
4.24
1.67
2.03
4.79
4.53
1.79
2.97
4.71
1.77
29.34
2.97
3.61
5
8.75
Net margin%
15.06
16.33
16.09
16.07
15.16
14.91
13.51
11.51
13.30
14.42
24.21
13.51
14.99
48
25.00
P/E ratio (avg)x
28.37
26.07
27.54
24.82
23.47
22.49
19.64
17.46
18.99
19.96
28.84
19.64
22.98
29
20.52
EV/EBITx
7.806
7.212
7.459
7.367
7.198
7.370
6.759
6.085
5.560
5.473
29.88
6.085
7.205
74
2.15
FCF yield (avg)%
3.06
1.48
0.40
1.87
0.40
0.40
0.40
0.40
2.53
1.43
27.58
0.40
0.91
31
21.80
FCF margin%
18.87
20.95
23.57
26.26
27.44
24.82
25.44
27.89
30.30
32.64
28.69
27.89
25.85
71
0.109
FCF / Net incomex
0.871
1.021
1.047
1.067
1.083
1.263
1.324
1.394
1.469
1.659
0.239
1.394
1.173
84
21.09
ROIC%
7.91
9.09
8.33
10.80
9.27
7.81
5.90
4.88
3.05
5.60
18.61
5.60
7.86
56
2.14
Return on equity%
21.64
22.76
22.70
21.32
21.73
19.48
21.96
24.35
25.35
23.18
16.61
23.18
22.33
35
17.00
Return on assets%
16.91
14.37
15.58
17.95
17.35
15.63
13.10
10.16
11.87
14.66
3.39
13.10
15.12
41
0.30
EPS₺
0.89
0.86
0.88
0.91
0.85
0.89
0.92
0.89
0.92
0.83
0.32
(0.65%)
(0.79%)
—
21.57
EPS growth%
9.82
9.51
11.70
10.20
10.55
11.51
14.20
16.10
15.67
14.65
27.41
14.65
11.61
90
0.31
Bookvalue per sh₺
0.30
0.30
0.33
0.32
0.29
0.32
0.33
0.32
0.36
0.40
1.24
6.62%
3.68%
—
0.82
FCF per share₺
1.38
1.62
1.57
1.58
1.75
1.98
2.11
2.03
2.00
2.20
0.90
4.69%
5.57%
—
0.82
Dividend per sh₺
0.19
0.18
0.16
0.16
0.14
0.15
0.15
0.15
0.15
0.15
0.69
1.89%
(1.10%)
—
2.16
Div yield (avg)%
0.40
1.58
0.40
0.40
0.40
0.40
2.48
0.40
0.40
3.29
5.13
0.40
0.40
7
8.35
Payout ratio%
4.33
2.70
1.08
1.28
0.40
0.40
1.78
3.68
4.72
5.60
7.53
3.68
2.24
94
178.5
Shares (diluted)M
251.8
250.8
293.9
319.3
352.8
342.4
394.2
416.6
473.1
521.8
175.1
8.14%
7.19%
19
3.51
Buyback yield%
14.08
16.56
16.52
18.18
15.97
16.98
18.13
17.45
15.93
15.87
24.84
16.98
16.54
62
1.346
D/E ratiox
0.486
0.522
0.481
0.452
0.440
0.430
0.421
0.377
0.363
0.381
1.262
0.381
0.435
13
207.5
Enterprise value₺M
201.4
200.8
196.8
215.8
215.9
208.5
243.3
281.8
328.8
331.1
235.6
8.92%
5.34%
69
105.4
LT debt₺M
320.8
348.4
308.9
344.9
364.1
369.5
355.1
337.8
347.3
323.6
253.2
(2.33%)
0.26%
79
Revenue
₺420.4M
2.14%
1.00×
Cost of revenue
₺294.3M
2.14%
1.00×
Operating expenses
₺76.46M
2.44%
1.03×
Cash and investments
20.54%
Goodwill & intangibles
18.61%
Spread over hurdle
(22.87%)