232.0
Revenue₺M
327.5
337.0
340.8
335.7
340.6
348.6
350.4
345.8
356.9
361.6
251.4
1.20%
0.88%
74
25.43
Revenue growth%
5.31
7.15
6.17
3.85
5.81
7.98
7.86
6.95
4.66
7.23
17.08
7.23
6.56
33
11.41
Gross margin%
4.61
7.48
6.56
4.59
6.88
7.52
6.37
5.67
3.28
1.82
20.90
5.67
6.02
91
2.19
Operating margin%
23.03
23.53
26.32
25.25
23.85
23.84
25.62
23.09
24.39
26.43
25.06
24.39
24.12
56
9.49
Net margin%
7.31
6.17
4.42
4.84
7.80
5.71
7.92
7.47
5.92
4.40
17.11
5.92
6.05
75
16.23
P/E ratio (avg)x
8.269
8.613
8.396
8.565
8.120
9.133
8.618
9.981
10.47
10.56
30.52
9.981
8.616
15
14.73
EV/EBITx
26.92
26.58
30.58
34.13
34.49
33.47
31.63
33.33
31.60
32.28
10.23
32.28
31.95
57
17.18
FCF yield (avg)%
9.61
9.21
9.40
7.09
7.88
10.80
13.28
13.34
15.56
18.39
4.25
13.34
10.20
72
27.30
FCF margin%
6.46
4.70
4.17
4.90
6.01
8.22
10.71
12.31
9.85
12.31
29.73
10.71
7.34
49
0.503
FCF / Net incomex
0.456
0.464
0.450
0.437
0.490
0.547
0.507
0.567
0.537
0.536
0.246
0.537
0.499
90
26.29
ROIC%
10.51
13.45
14.18
12.45
14.64
14.26
12.08
13.71
12.10
11.00
27.13
12.10
12.95
67
16.57
Return on equity%
12.91
15.04
12.83
12.37
9.63
12.53
14.42
15.12
17.06
18.81
16.63
15.12
13.66
64
24.08
Return on assets%
7.35
10.22
9.49
10.92
12.96
12.65
13.04
14.42
12.51
15.09
12.93
13.04
12.58
63
0.33
EPS₺
1.42
1.34
1.44
1.63
1.68
1.87
2.03
2.16
2.06
2.07
0.35
4.20%
4.93%
—
21.17
EPS growth%
12.87
10.06
12.19
12.07
10.36
8.35
6.88
8.47
9.52
12.37
6.40
8.47
10.21
69
0.70
Bookvalue per sh₺
0.43
0.48
0.46
0.53
0.51
0.54
0.52
0.58
0.68
0.70
0.42
6.41%
6.44%
—
0.40
FCF per share₺
0.23
0.26
0.28
0.27
0.24
0.22
0.22
0.24
0.21
0.20
1.03
(3.53%)
(2.08%)
—
1.04
Dividend per sh₺
0.43
0.44
0.42
0.38
0.39
0.44
0.40
0.41
0.42
0.44
0.80
2.27%
1.17%
—
16.46
Div yield (avg)%
29.73
30.66
33.45
34.04
37.03
38.63
39.02
41.81
39.34
39.29
27.31
39.29
37.83
58
5.02
Payout ratio%
21.19
20.81
22.38
23.30
25.27
24.16
22.29
23.40
24.76
25.24
27.06
24.16
23.35
84
243.4
Shares (diluted)M
259.8
268.3
263.4
269.8
277.7
305.8
294.1
328.6
341.2
323.4
255.0
3.10%
2.84%
12
25.95
Buyback yield%
10.62
11.10
11.90
11.02
9.72
9.81
8.81
11.19
10.76
9.04
16.68
9.81
10.69
51
0.112
D/E ratiox
0.861
0.757
0.814
0.828
0.821
0.875
0.763
0.682
0.649
0.702
1.229
0.702
0.788
64
160.7
Enterprise value₺M
444.6
502.3
487.3
499.7
561.4
609.5
716.1
825.1
829.6
982.9
221.8
11.85%
9.83%
32
352.6
LT debt₺M
25.11
27.18
27.27
26.32
27.09
30.48
30.06
35.32
34.98
37.84
156.6
6.92%
5.16%
80
Revenue
₺361.6M
0.88%
1.00×
Cost of revenue
₺175.1M
0.85%
1.00×
Operating expenses
₺59.32M
0.19%
0.93×
Cash and investments
15.32%
Spread over hurdle
23.28%