14.98
Revenue₺M
300.5
311.1
325.1
325.6
325.3
339.3
347.8
364.5
373.2
374.5
16.52
2.86%
2.25%
79
22.46
Revenue growth%
16.58
19.33
16.44
18.57
17.10
16.86
15.83
14.96
13.23
12.32
19.27
14.96
16.51
54
5.55
Gross margin%
14.76
12.62
10.44
8.71
7.52
9.12
10.68
8.86
6.30
9.30
28.81
9.12
9.21
84
11.79
Operating margin%
23.17
23.23
22.48
23.65
21.03
21.64
20.90
18.33
18.99
20.89
9.97
20.89
21.33
64
21.80
Net margin%
24.52
26.34
29.18
31.80
30.63
33.31
35.35
37.36
37.05
35.90
22.11
35.90
32.56
15
32.90
P/E ratio (avg)x
23.99
21.27
21.04
21.29
22.01
21.73
22.14
21.18
19.85
17.69
37.47
21.18
21.28
35
21.39
EV/EBITx
30.61
27.92
25.94
24.95
23.45
23.00
24.74
24.12
20.81
18.63
9.582
23.00
24.43
78
15.27
FCF yield (avg)%
24.22
25.69
25.79
27.18
27.32
25.49
28.31
27.07
25.02
27.55
26.83
27.07
26.43
64
24.76
FCF margin%
10.92
8.51
6.07
5.31
4.88
5.12
6.66
6.77
8.65
11.43
7.05
6.77
6.72
18
1.660
FCF / Net incomex
0.702
0.687
0.766
0.787
0.762
0.771
0.823
0.868
0.846
0.959
0.795
0.846
0.779
29
24.66
ROIC%
17.74
16.47
15.44
12.77
13.98
12.94
14.82
11.99
10.63
11.11
5.99
11.99
13.46
59
29.54
Return on equity%
2.63
5.55
8.04
7.43
7.04
8.90
11.21
11.02
9.22
10.74
22.28
10.74
8.47
57
12.97
Return on assets%
5.74
3.62
1.36
4.30
4.25
2.14
0.40
0.40
2.96
0.93
21.97
0.93
2.55
15
0.82
EPS₺
0.57
0.61
0.68
0.69
0.66
0.72
0.78
0.86
1.02
1.09
0.90
10.52%
7.20%
—
10.14
EPS growth%
4.84
2.51
1.48
2.23
3.86
3.27
1.32
0.40
3.04
4.34
5.11
3.04
2.78
77
0.76
Bookvalue per sh₺
1.29
1.41
1.68
1.66
1.93
2.16
2.28
2.62
2.63
2.80
1.05
7.70%
9.81%
—
0.38
FCF per share₺
0.95
1.06
1.24
1.44
1.66
1.95
2.18
2.64
2.99
3.55
0.32
16.38%
14.15%
—
0.81
Dividend per sh₺
0.64
0.58
0.59
0.62
0.55
0.50
0.45
0.48
0.49
0.52
0.84
(0.99%)
(3.23%)
—
3.03
Div yield (avg)%
34.58
35.00
35.76
35.44
33.49
34.40
33.72
33.78
35.03
37.24
7.94
34.40
34.79
34
18.35
Payout ratio%
15.31
14.90
17.21
14.25
14.79
15.02
14.86
17.76
18.51
19.29
24.72
17.76
15.17
78
134.7
Shares (diluted)M
146.5
168.0
188.4
216.1
216.7
246.6
255.0
245.6
244.8
232.7
130.9
1.44%
4.08%
45
4.15
Buyback yield%
22.05
21.04
21.13
19.68
21.06
20.90
19.59
17.42
15.07
17.26
29.29
17.42
20.29
66
1.628
D/E ratiox
0.248
0.285
0.302
0.327
0.321
0.329
0.329
0.369
0.382
0.376
1.038
0.369
0.328
26
0.157
Enterprise value₺B
0.560
0.675
0.744
0.856
0.882
0.937
0.973
1.140
1.364
1.391
0.064
9.54%
11.64%
17
328.1
LT debt₺M
156.2
171.0
157.4
154.3
148.1
147.9
154.6
137.4
130.5
146.2
192.5
(0.25%)
(0.95%)
46
Revenue
₺374.5M
2.25%
1.00×
Cost of revenue
₺214.8M
2.40%
1.01×
Operating expenses
₺54.53M
2.50%
1.02×
Property and equipment
16.62%
Spread over hurdle
50.63%