143.0
Revenue₺M
138.7
142.8
149.7
150.4
151.6
157.2
159.4
160.8
166.7
172.9
146.3
2.66%
2.47%
17
19.80
Revenue growth%
0.40
0.40
0.40
0.61
0.40
2.18
2.81
4.53
6.27
8.60
22.97
4.53
1.40
93
9.71
Gross margin%
30.32
32.53
31.88
33.66
32.75
32.47
30.84
28.99
31.82
34.09
11.45
31.82
32.18
83
8.59
Operating margin%
7.73
7.84
8.24
10.55
8.98
8.25
10.16
12.07
11.38
11.29
9.00
11.29
9.57
30
9.79
Net margin%
6.41
6.56
8.31
6.94
8.69
9.81
9.92
12.80
12.72
12.62
2.67
12.62
9.25
24
14.52
P/E ratio (avg)x
30.42
31.51
36.04
40.33
44.10
42.51
45.04
51.03
55.39
59.25
30.39
51.03
43.30
34
19.38
EV/EBITx
11.84
12.71
11.36
12.08
12.57
11.61
11.48
10.10
10.97
10.61
31.52
10.97
11.54
91
5.96
FCF yield (avg)%
11.84
11.12
12.70
14.75
16.30
14.84
14.29
15.79
14.53
15.89
9.10
14.84
14.64
65
26.23
FCF margin%
4.04
6.01
8.15
9.83
11.46
11.14
10.04
12.75
14.85
15.72
20.06
12.75
10.59
19
0.633
FCF / Net incomex
1.353
1.313
1.234
1.232
1.358
1.208
1.224
1.213
1.230
1.348
0.381
1.224
1.233
24
10.63
ROIC%
6.12
4.37
2.65
0.40
0.40
0.40
2.81
1.03
3.60
4.77
4.24
2.81
2.73
65
8.05
Return on equity%
14.03
16.42
13.74
15.66
16.90
19.49
19.04
21.21
23.07
20.16
10.99
20.16
17.97
35
10.46
Return on assets%
4.47
5.31
8.02
9.54
7.86
8.38
5.90
5.02
4.85
6.04
26.46
5.90
5.97
88
0.67
EPS₺
0.86
0.77
0.84
0.78
0.85
0.94
0.97
1.06
1.18
1.27
0.68
8.30%
4.34%
—
7.91
EPS growth%
13.57
10.58
12.93
11.76
9.70
8.40
9.50
6.91
7.21
7.18
6.38
7.21
9.60
91
0.49
Bookvalue per sh₺
1.48
1.40
1.60
1.72
1.77
1.90
1.91
2.05
2.19
2.50
0.49
7.14%
6.55%
—
1.23
FCF per share₺
0.74
0.79
0.75
0.71
0.81
0.91
0.91
0.82
0.74
0.70
0.22
(2.64%)
(0.97%)
—
0.42
Dividend per sh₺
0.54
0.52
0.49
0.44
0.45
0.51
0.49
0.49
0.45
0.47
1.22
0.63%
(0.90%)
—
18.64
Div yield (avg)%
27.51
25.16
25.24
23.76
24.49
21.76
22.08
21.17
18.97
17.58
9.77
21.17
22.92
74
14.83
Payout ratio%
15.48
13.19
15.18
14.88
17.35
17.75
18.01
17.75
17.94
19.77
4.26
17.94
17.55
20
81.68
Shares (diluted)M
100.0
97.46
100.9
101.2
101.4
93.85
88.78
89.30
101.3
95.83
83.72
(1.12%)
0.78%
69
29.65
Buyback yield%
0.40
0.84
0.40
1.98
3.63
4.29
4.28
3.51
5.67
3.97
26.22
4.28
3.57
67
0.734
D/E ratiox
0.492
0.470
0.526
0.482
0.445
0.481
0.511
0.459
0.465
0.439
0.179
0.465
0.475
72
29.84
Enterprise value₺M
58.32
54.54
56.35
50.12
51.92
56.15
60.26
64.34
63.95
66.67
70.53
5.13%
2.21%
29
12.78
LT debt₺M
192.9
218.8
201.2
205.7
197.3
224.8
253.8
269.9
271.1
251.7
53.00
4.99%
2.33%
20
Revenue
₺172.9M
2.47%
1.00×
Cost of revenue
₺121.0M
2.47%
1.00×
Operating expenses
₺34.71M
2.85%
1.04×
Spread over hurdle
(23.47%)