62.00
Revenue₺M
66.82
73.12
77.92
86.72
93.73
103.9
111.7
120.6
128.9
141.6
68.27
8.60%
8.87%
51
25.76
Revenue growth%
0.40
1.54
2.33
0.40
0.92
0.40
0.40
0.40
0.40
2.67
3.26
0.40
0.40
15
27.13
Gross margin%
10.40
10.75
9.86
7.60
10.18
9.88
12.84
14.41
13.87
13.02
25.91
13.02
10.58
39
3.87
Operating margin%
29.93
27.90
25.16
26.67
27.08
28.57
27.90
27.56
30.44
28.31
20.24
28.31
27.90
84
28.38
Net margin%
18.87
19.70
21.58
18.75
18.67
19.78
19.95
18.35
18.45
19.53
12.87
19.53
19.20
20
13.60
P/E ratio (avg)x
38.03
38.71
42.32
48.10
48.15
46.99
54.12
57.52
54.73
51.48
36.10
54.12
48.12
72
21.82
EV/EBITx
26.38
26.01
25.48
23.74
23.56
22.37
20.86
21.96
22.51
20.05
28.06
21.96
23.04
57
11.31
FCF yield (avg)%
27.87
30.38
31.57
31.73
32.03
31.40
31.13
32.61
35.16
33.37
20.69
32.61
31.65
70
12.90
FCF margin%
22.97
22.17
20.71
23.22
26.07
25.16
27.71
28.74
26.70
24.79
22.76
26.70
24.98
50
0.822
FCF / Net incomex
0.693
0.824
0.943
0.976
1.141
1.104
1.268
1.399
1.396
1.440
0.645
1.396
1.122
50
2.84
ROIC%
20.15
18.72
21.17
23.94
24.76
25.83
26.70
25.57
28.21
28.78
6.66
26.70
25.17
90
16.57
Return on equity%
16.61
17.09
19.57
18.48
15.60
13.70
16.20
18.73
18.53
17.92
23.29
17.92
17.51
27
10.35
Return on assets%
17.28
17.12
15.96
16.21
17.41
17.67
15.23
12.26
10.01
9.95
21.69
12.26
16.09
50
0.11
EPS₺
0.06
0.07
0.08
0.09
0.11
0.11
0.13
0.15
0.15
0.16
0.12
8.57%
11.07%
—
17.45
EPS growth%
4.41
2.35
1.77
1.82
0.40
0.40
0.40
1.45
0.40
0.40
18.33
0.40
0.93
92
0.06
Bookvalue per sh₺
0.06
0.06
0.06
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.08
(6.54%)
(4.51%)
—
0.02
FCF per share₺
0.09
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.09
0.10
0.09
2.57%
0.61%
—
0.10
Dividend per sh₺
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.08
(1.60%)
(2.55%)
—
17.94
Div yield (avg)%
12.50
9.85
8.08
8.88
8.90
7.65
9.91
10.65
10.83
12.22
22.89
10.65
9.88
27
21.87
Payout ratio%
23.54
26.44
25.12
24.21
26.99
28.12
26.56
27.85
25.66
22.97
15.84
26.56
26.05
18
0.856
Shares (diluted)B
0.868
0.835
0.949
0.981
1.035
1.115
1.191
1.304
1.276
1.303
0.834
4.73%
4.27%
42
23.81
Buyback yield%
36.40
35.61
33.18
30.42
31.41
33.94
32.70
32.58
34.78
34.69
25.92
33.94
33.56
66
1.708
D/E ratiox
0.250
0.284
0.331
0.350
0.348
0.403
0.451
0.517
0.560
0.632
0.690
0.517
0.377
23
47.56
Enterprise value₺M
61.16
67.13
80.20
79.19
92.40
97.99
107.1
117.6
135.5
145.0
130.2
9.43%
9.51%
29
34.03
LT debt₺M
134.0
154.0
168.3
169.4
183.5
208.6
223.7
242.4
275.3
268.2
164.0
7.88%
7.44%
9
Revenue
₺141.6M
8.87%
1.00×
Cost of revenue
₺87.61M
9.04%
1.02×
Operating expenses
₺22.33M
8.43%
0.96×
Cash and investments
16.53%