1.499
Revenue₺B
1.483
1.501
1.537
1.579
1.655
1.720
1.772
1.834
1.942
2.038
1.637
4.25%
3.40%
70
26.68
Revenue growth%
23.91
25.11
27.61
25.36
23.79
21.16
18.29
16.63
17.81
19.71
3.55
18.29
22.47
85
9.43
Gross margin%
17.65
19.19
18.82
16.04
17.39
17.03
19.42
17.28
18.42
18.05
16.17
18.05
17.85
36
2.54
Operating margin%
14.07
15.50
13.01
10.62
13.31
11.10
11.31
11.27
9.21
6.44
28.73
11.10
11.29
51
17.15
Net margin%
0.40
1.69
0.81
0.40
0.40
2.98
1.56
4.24
1.59
3.99
5.36
2.98
1.57
67
12.54
P/E ratio (avg)x
9.268
9.258
10.92
12.57
14.09
16.02
19.20
20.88
22.21
22.72
10.45
20.88
15.06
86
16.97
EV/EBITx
17.40
18.89
18.65
21.02
21.00
19.86
20.34
20.92
20.90
20.70
26.44
20.70
20.52
47
14.70
FCF yield (avg)%
19.02
17.63
15.95
16.28
17.15
16.66
17.06
18.68
21.56
23.07
3.16
18.68
17.39
59
7.16
FCF margin%
14.23
14.69
14.36
15.07
14.88
15.82
18.25
19.66
20.74
19.95
18.19
19.66
15.44
78
1.366
FCF / Net incomex
1.083
1.181
1.246
1.368
1.536
1.506
1.661
1.720
1.839
1.845
1.734
1.720
1.521
88
14.28
ROIC%
4.09
6.20
8.29
10.22
9.12
7.64
6.25
4.81
3.50
2.22
17.69
4.81
6.23
9
27.27
Return on equity%
2.18
0.40
0.40
0.40
1.15
1.25
0.40
0.40
2.52
5.51
23.26
1.25
0.78
65
10.64
Return on assets%
4.06
2.79
1.28
1.04
0.40
1.47
0.40
0.40
0.40
2.45
15.47
0.40
1.16
15
0.14
EPS₺
0.14
0.14
0.14
0.16
0.15
0.16
0.18
0.21
0.24
0.27
0.14
12.27%
6.15%
—
17.75
EPS growth%
23.09
22.26
20.15
19.65
17.69
19.70
19.42
19.81
19.54
17.58
14.52
19.54
19.67
49
0.05
Bookvalue per sh₺
0.12
0.12
0.10
0.09
0.09
0.09
0.08
0.09
0.08
0.09
0.15
(0.59%)
(3.08%)
—
0.10
FCF per share₺
0.08
0.09
0.10
0.09
0.09
0.10
0.09
0.09
0.10
0.09
0.04
1.43%
0.64%
—
0.13
Dividend per sh₺
0.12
0.12
0.12
0.13
0.13
0.12
0.12
0.13
0.14
0.14
0.15
2.70%
1.00%
—
28.90
Div yield (avg)%
9.61
11.98
12.02
14.33
14.38
12.17
11.59
12.43
9.86
7.00
25.67
11.59
12.00
46
16.10
Payout ratio%
2.51
0.52
1.63
0.40
2.99
0.86
0.68
0.40
1.55
0.40
8.86
0.68
0.77
65
19.53
Shares (diluted)B
21.54
23.51
23.24
25.33
25.55
24.30
23.11
23.47
23.89
23.85
19.96
(1.37%)
0.87%
13
9.94
Buyback yield%
17.52
15.91
14.52
16.36
14.38
11.69
14.01
15.64
15.40
15.57
26.70
15.40
15.49
35
0.146
D/E ratiox
0.541
0.557
0.631
0.648
0.620
0.610
0.607
0.624
0.602
0.695
1.322
0.610
0.615
24
0.439
Enterprise value₺B
2.635
3.126
3.150
3.370
3.539
4.150
4.078
4.641
4.578
5.309
2.511
8.45%
6.98%
39
0.379
LT debt₺B
2.002
1.856
1.930
2.164
2.130
1.948
1.938
1.889
2.072
1.939
1.094
(1.86%)
(1.14%)
92
Revenue
₺2.038B
3.40%
1.00×
Cost of revenue
₺1.344B
3.26%
0.99×
Operating expenses
₺435.0M
3.36%
1.00×
Goodwill & intangibles
16.17%
Spread over hurdle
(21.37%)