65.93
Revenue₺M
59.40
62.46
66.98
70.13
73.52
77.25
81.24
84.62
90.58
96.04
72.28
5.49%
5.23%
91
19.17
Revenue growth%
2.41
1.09
3.53
4.56
4.73
6.69
6.87
9.56
10.17
9.24
16.04
9.24
5.71
25
27.69
Gross margin%
13.79
13.38
11.34
12.18
10.50
9.96
7.03
6.10
6.69
7.96
28.97
7.03
10.23
56
10.52
Operating margin%
29.81
29.42
26.99
25.86
24.93
26.68
24.37
25.47
27.16
26.13
7.67
26.13
26.41
15
20.58
Net margin%
9.25
10.66
12.48
13.86
16.86
14.56
15.81
17.75
16.50
18.13
14.99
16.50
15.18
62
35.91
P/E ratio (avg)x
8.935
8.074
9.095
9.653
9.990
9.395
9.167
8.606
9.432
9.349
8.198
9.349
9.258
27
15.35
EV/EBITx
22.06
20.78
20.80
20.84
21.08
21.95
18.76
19.41
16.65
17.25
6.780
18.76
20.79
19
15.55
FCF yield (avg)%
1.14
2.57
1.60
4.56
6.47
6.17
6.71
4.06
4.26
3.97
25.56
4.26
4.16
94
10.91
FCF margin%
13.07
14.48
12.12
9.49
12.05
12.09
9.27
9.74
7.69
8.36
29.30
9.27
10.89
95
1.430
FCF / Net incomex
2.311
2.767
2.911
3.376
3.494
3.905
4.382
5.167
6.004
6.506
1.447
5.167
3.700
77
19.96
ROIC%
18.40
16.92
14.71
12.96
12.55
14.09
11.59
10.92
10.73
10.62
27.65
10.92
12.76
57
12.07
Return on equity%
12.72
13.88
11.70
13.58
15.53
18.02
20.03
18.13
19.08
21.69
12.61
19.08
16.77
74
18.10
Return on assets%
22.74
20.82
23.15
23.00
24.63
23.75
24.20
21.35
21.53
19.31
27.12
21.53
22.87
73
1.22
EPS₺
0.96
1.09
1.16
1.38
1.34
1.50
1.57
1.51
1.68
1.62
1.33
3.87%
4.85%
—
11.55
EPS growth%
10.60
8.42
9.65
12.08
9.26
11.34
8.67
7.65
8.81
9.27
22.25
8.81
9.27
77
0.20
Bookvalue per sh₺
1.34
1.51
1.52
1.60
1.56
1.56
1.48
1.63
1.73
1.75
0.57
2.30%
3.15%
—
1.00
FCF per share₺
1.22
1.19
1.12
1.04
1.10
0.97
1.07
0.98
0.89
0.86
1.26
(4.82%)
(4.47%)
—
0.84
Dividend per sh₺
0.62
0.69
0.81
0.90
1.01
1.19
1.14
1.22
1.24
1.44
0.76
7.39%
10.41%
—
9.12
Div yield (avg)%
17.26
14.82
13.10
15.27
13.51
11.74
9.97
9.38
10.93
10.46
9.79
10.46
12.42
17
9.61
Payout ratio%
10.96
9.61
6.82
8.58
9.14
8.93
6.88
7.38
7.49
5.89
18.34
7.38
8.03
79
83.03
Shares (diluted)M
78.98
81.48
88.69
94.06
93.27
90.12
93.78
94.08
89.68
82.02
83.27
(2.54%)
0.40%
64
28.66
Buyback yield%
28.41
29.97
31.37
31.06
28.64
30.60
31.46
33.35
33.25
30.66
4.25
31.46
30.86
69
0.868
D/E ratiox
1.167
1.023
0.882
0.822
0.810
0.687
0.592
0.597
0.514
0.483
0.945
0.592
0.749
84
22.08
Enterprise value₺M
21.28
21.76
24.43
22.43
24.28
23.27
24.88
26.87
24.71
24.70
78.91
0.35%
2.35%
56
54.29
LT debt₺M
76.98
80.65
90.93
95.57
104.4
106.2
103.9
119.1
129.6
137.2
60.43
5.61%
7.92%
6
Revenue
₺96.04M
5.23%
1.00×
Cost of revenue
₺52.36M
5.22%
1.00×
Operating expenses
₺19.92M
5.48%
1.02×
Property and equipment
15.07%
Spread over hurdle
(22.10%)