0.995
Revenue₺B
0.736
0.766
0.815
0.876
0.936
1.003
1.065
1.157
1.213
1.288
1.086
6.59%
6.15%
23
8.07
Revenue growth%
7.68
9.17
6.82
5.57
3.52
3.91
3.68
0.85
3.08
5.47
21.53
3.68
4.69
17
4.79
Gross margin%
11.79
10.78
8.26
8.61
9.29
9.93
11.33
8.58
11.15
10.57
7.16
10.57
10.25
51
17.68
Operating margin%
3.81
1.95
0.40
0.40
0.40
0.40
1.88
2.32
1.26
1.35
3.83
1.35
1.31
46
18.29
Net margin%
13.33
10.59
9.75
11.36
10.92
13.20
11.61
14.60
14.00
15.42
11.27
14.00
12.40
6
30.92
P/E ratio (avg)x
15.70
16.75
18.41
19.76
21.23
21.89
23.92
21.21
23.16
22.49
23.67
22.49
21.22
75
25.06
EV/EBITx
14.32
12.73
11.21
10.16
9.747
10.46
11.22
9.863
9.943
10.42
27.84
10.42
10.44
12
2.28
FCF yield (avg)%
21.26
19.78
20.50
22.58
19.99
21.73
21.41
18.75
16.23
16.11
5.09
18.75
20.24
92
4.80
FCF margin%
4.22
2.56
2.02
0.55
0.60
0.40
0.40
1.35
0.65
2.94
7.99
0.65
1.00
68
1.448
FCF / Net incomex
2.027
2.406
2.583
2.531
2.409
2.311
2.271
2.651
3.135
3.009
1.703
2.651
2.470
62
12.83
ROIC%
8.54
11.38
13.32
12.55
9.77
6.82
5.86
4.26
5.30
2.59
3.36
5.30
7.68
81
27.19
Return on equity%
19.11
16.87
19.02
18.28
18.07
16.76
16.71
13.86
16.74
14.93
9.46
16.71
16.82
83
20.80
Return on assets%
15.16
15.96
14.71
14.28
11.74
12.94
10.52
9.19
10.37
12.98
11.25
10.52
12.96
84
0.58
EPS₺
0.41
0.44
0.42
0.44
0.42
0.47
0.49
0.48
0.44
0.45
0.60
1.64%
0.04%
—
5.24
EPS growth%
17.91
17.36
20.07
20.23
17.60
17.57
14.86
12.94
14.63
13.72
11.15
14.63
17.47
17
0.55
Bookvalue per sh₺
0.41
0.42
0.46
0.44
0.45
0.48
0.53
0.54
0.60
0.57
0.43
4.83%
2.04%
—
0.27
FCF per share₺
0.26
0.30
0.31
0.34
0.35
0.33
0.36
0.42
0.48
0.54
0.40
9.03%
7.47%
—
0.42
Dividend per sh₺
0.70
0.66
0.70
0.77
0.75
0.87
0.94
0.96
1.04
1.06
0.58
6.97%
4.66%
—
5.72
Div yield (avg)%
27.82
30.37
31.64
32.21
29.94
32.63
29.67
31.55
29.16
31.44
20.84
31.44
30.90
93
14.88
Payout ratio%
0.40
0.87
3.47
3.53
4.49
3.02
4.78
2.00
1.39
0.40
24.45
2.00
2.51
49
1.372
Shares (diluted)B
1.990
1.907
1.913
1.986
2.254
2.513
2.379
2.550
2.424
2.402
1.378
1.27%
1.93%
61
21.17
Buyback yield%
2.19
0.42
0.40
1.66
0.40
1.32
3.96
5.98
3.20
3.75
17.69
3.75
1.92
87
0.125
D/E ratiox
1.581
1.504
1.583
1.790
2.042
2.379
2.759
2.807
2.777
2.939
0.646
2.777
2.210
79
0.683
Enterprise value₺B
1.012
1.029
1.104
0.999
1.052
1.014
1.049
0.984
0.995
1.002
0.370
(0.97%)
0.80%
6
0.451
LT debt₺B
0.766
0.697
0.695
0.667
0.679
0.682
0.732
0.714
0.764
0.787
1.020
3.01%
1.31%
10
Revenue
₺1.288B
6.15%
1.00×
Cost of revenue
₺731.9M
6.19%
1.00×
Operating expenses
₺276.8M
5.73%
0.96×
Property and equipment
15.25%
Spread over hurdle
(25.99%)