0.499
Revenue₺B
0.911
0.936
0.936
0.962
0.955
0.941
0.951
0.982
0.994
1.015
0.532
1.23%
1.21%
66
27.28
Revenue growth%
7.22
9.81
12.27
10.70
10.60
13.57
12.22
11.33
12.55
9.73
10.15
12.22
11.02
66
15.01
Gross margin%
15.25
18.21
20.52
21.52
19.88
20.82
18.24
17.03
15.17
13.89
6.87
17.03
18.22
83
15.35
Operating margin%
3.14
2.20
1.77
2.52
1.46
1.51
0.41
2.98
3.37
4.99
17.03
2.98
2.36
27
12.05
Net margin%
29.86
28.17
29.46
31.65
33.87
33.08
31.84
32.49
33.87
31.01
19.28
32.49
31.75
83
32.92
P/E ratio (avg)x
31.09
30.02
29.06
34.45
40.72
47.11
50.92
55.43
59.14
60.69
19.43
55.43
43.92
79
26.65
EV/EBITx
18.87
18.27
16.94
16.75
15.68
13.81
13.76
14.75
13.23
13.54
34.93
13.76
15.22
39
9.99
FCF yield (avg)%
15.81
14.72
13.20
13.77
12.05
14.95
12.68
12.01
9.68
8.84
6.61
12.01
12.94
49
21.70
FCF margin%
26.43
28.35
27.26
27.45
29.06
29.98
32.76
35.65
37.38
36.17
13.33
35.65
29.52
17
0.497
FCF / Net incomex
0.569
0.504
0.509
0.551
0.516
0.473
0.419
0.380
0.346
0.302
0.103
0.380
0.488
59
25.67
ROIC%
22.47
20.51
19.15
19.66
16.94
18.35
16.15
17.81
20.02
18.21
21.44
18.21
18.75
38
7.89
Return on equity%
9.28
8.56
9.71
12.31
11.64
11.19
10.35
12.36
13.09
15.78
21.08
12.36
11.42
92
7.64
Return on assets%
26.59
24.54
23.97
21.56
22.76
21.59
24.11
26.90
27.40
25.64
18.94
25.64
24.33
60
0.26
EPS₺
0.92
1.00
1.01
1.00
1.17
1.37
1.61
1.62
1.59
1.53
0.27
5.48%
6.31%
—
21.82
EPS growth%
9.71
7.45
9.43
10.65
9.76
7.60
7.68
7.88
8.20
10.50
15.37
7.88
8.82
91
0.28
Bookvalue per sh₺
0.36
0.38
0.36
0.38
0.38
0.39
0.37
0.42
0.45
0.45
0.33
3.58%
2.10%
—
0.15
FCF per share₺
0.32
0.34
0.32
0.31
0.28
0.26
0.25
0.23
0.21
0.20
0.64
(5.90%)
(5.29%)
—
0.80
Dividend per sh₺
0.52
0.53
0.60
0.67
0.70
0.78
0.90
1.01
1.15
1.25
0.24
12.34%
10.36%
—
12.64
Div yield (avg)%
18.84
17.89
16.56
14.43
11.60
9.81
9.86
10.40
12.56
10.67
5.44
10.40
12.08
71
13.25
Payout ratio%
4.93
7.08
6.17
7.41
4.81
7.29
9.05
7.81
7.31
8.03
11.14
7.81
7.30
31
0.719
Shares (diluted)B
0.856
0.889
1.036
1.037
1.163
1.133
1.138
1.068
1.050
1.013
0.741
(2.73%)
2.78%
38
27.28
Buyback yield%
17.54
16.98
17.43
18.58
20.34
21.43
23.56
25.90
26.97
25.03
23.48
25.03
20.89
22
1.774
D/E ratiox
2.841
3.282
3.854
4.451
4.512
4.930
5.543
6.444
6.976
8.310
1.779
6.444
4.721
6
465.9
Enterprise value₺M
168.4
171.5
187.6
209.4
232.7
228.1
234.7
220.6
217.7
229.1
678.4
(0.31%)
4.49%
83
0.304
LT debt₺B
0.810
0.826
0.793
0.897
1.019
0.990
0.924
0.907
1.001
1.007
0.993
(0.23%)
1.62%
78
Revenue
₺1.015B
1.21%
1.00×
Cost of revenue
₺559.2M
0.92%
0.97×
Operating expenses
₺229.5M
1.72%
1.05×
Goodwill & intangibles
18.94%
Property and equipment
18.10%
Spread over hurdle
(18.63%)