1.405
Revenue₺B
1.751
1.778
1.814
1.857
1.890
1.960
1.994
2.047
2.058
2.076
1.509
1.89%
1.67%
79
16.66
Revenue growth%
23.15
23.80
24.05
24.10
23.41
25.46
25.96
25.03
22.73
20.18
5.62
25.03
23.92
18
15.05
Gross margin%
19.81
20.69
22.69
20.86
19.88
19.68
21.78
22.50
24.80
24.57
2.11
22.50
21.32
44
27.89
Operating margin%
14.35
15.02
12.79
13.30
10.30
8.67
9.53
8.74
5.99
8.93
27.03
8.74
9.91
12
17.03
Net margin%
10.98
13.14
14.89
16.01
13.50
11.17
10.29
7.32
5.07
4.40
20.87
7.32
11.07
62
27.17
P/E ratio (avg)x
35.42
37.38
36.10
37.90
40.85
42.98
41.61
41.44
44.49
45.23
10.54
42.98
41.15
75
13.55
EV/EBITx
8.780
7.883
7.244
7.619
7.732
6.901
6.729
6.695
6.775
6.650
24.42
6.729
7.073
58
3.92
FCF yield (avg)%
4.90
5.05
4.11
2.44
4.13
5.05
3.62
2.47
3.41
5.08
10.00
3.62
4.12
80
10.63
FCF margin%
5.12
7.10
4.16
2.83
3.89
3.07
2.66
2.69
1.49
0.40
25.11
2.66
2.95
53
0.684
FCF / Net incomex
1.161
1.132
1.127
1.230
1.147
1.125
1.074
1.088
1.091
1.012
0.256
1.088
1.126
73
28.18
ROIC%
30.96
30.74
30.66
32.82
33.43
36.24
35.27
33.24
31.80
33.59
15.85
33.59
33.03
32
27.91
Return on equity%
7.84
6.84
4.11
3.94
6.67
6.89
4.37
5.30
2.63
1.11
18.75
4.37
4.84
74
26.60
Return on assets%
12.28
10.57
12.11
12.71
15.53
14.43
12.40
12.67
15.46
14.72
19.75
14.43
12.69
72
0.27
EPS₺
0.23
0.22
0.24
0.23
0.22
0.20
0.21
0.20
0.19
0.19
0.29
(3.24%)
(1.64%)
—
13.55
EPS growth%
19.55
21.53
21.25
21.51
23.97
26.25
24.51
21.73
20.65
23.45
18.14
23.45
21.63
51
0.09
Bookvalue per sh₺
0.38
0.38
0.43
0.41
0.46
0.49
0.49
0.53
0.52
0.57
0.33
4.62%
5.63%
—
0.19
FCF per share₺
0.15
0.16
0.17
0.18
0.19
0.23
0.25
0.28
0.28
0.30
0.66
9.62%
7.44%
—
0.47
Dividend per sh₺
0.65
0.67
0.61
0.70
0.66
0.66
0.62
0.58
0.54
0.52
0.54
(4.94%)
(1.00%)
—
20.94
Div yield (avg)%
25.24
26.62
27.08
24.67
22.08
19.68
21.31
23.62
23.21
24.67
6.32
23.21
24.14
21
10.54
Payout ratio%
11.31
11.81
10.33
8.16
7.95
7.37
10.20
10.53
11.27
10.20
17.18
10.20
10.27
94
2.931
Shares (diluted)B
3.595
3.251
3.301
3.512
3.814
3.970
4.465
4.083
4.030
3.723
2.860
(0.48%)
0.12%
39
24.70
Buyback yield%
2.22
0.40
0.60
0.87
0.40
0.94
1.14
2.31
3.52
4.77
15.56
2.31
1.04
27
1.310
D/E ratiox
0.629
0.636
0.707
0.733
0.704
0.711
0.767
0.768
0.846
0.852
1.658
0.768
0.722
93
2,824
Enterprise value₺M
512.3
458.9
413.0
414.2
447.6
450.5
431.1
461.8
492.7
504.5
371.8
2.42%
0.81%
13
2.294
LT debt₺B
0.934
1.091
1.148
1.340
1.407
1.647
1.981
2.186
2.487
2.676
1.197
13.72%
12.97%
70
Revenue
₺2.076B
1.67%
1.00×
Cost of revenue
₺958.9M
2.13%
1.05×
Operating expenses
₺492.9M
1.42%
0.98×
Cash and investments
16.45%
Spread over hurdle
(20.87%)