0.913
Revenue₺B
2.366
2.466
2.566
2.740
2.909
3.054
3.230
3.385
3.508
3.649
0.973
4.64%
4.87%
22
4.77
Revenue growth%
15.91
16.38
18.96
18.72
21.01
19.23
20.11
21.98
24.76
27.41
15.69
21.98
19.67
20
15.80
Gross margin%
22.46
20.74
18.35
15.89
13.99
11.34
10.96
13.18
15.85
16.09
13.68
13.18
15.87
19
16.25
Operating margin%
6.58
6.93
6.54
6.34
9.17
9.64
12.15
11.20
12.57
14.18
24.83
12.15
9.41
34
6.63
Net margin%
13.37
15.03
14.56
13.93
15.42
17.96
20.77
21.45
21.14
20.35
17.63
20.77
16.69
80
29.69
P/E ratio (avg)x
31.88
35.96
41.68
45.05
44.70
49.48
55.79
58.70
58.83
69.68
33.42
58.70
47.27
77
15.53
EV/EBITx
45.48
46.45
52.60
57.71
70.09
75.03
82.00
92.56
96.27
104.2
14.17
92.56
72.56
66
20.68
FCF yield (avg)%
9.73
9.44
8.01
9.83
8.33
11.20
11.78
9.20
7.56
6.28
14.58
9.20
9.32
87
28.64
FCF margin%
35.50
35.03
35.10
33.64
32.63
34.17
33.43
31.68
31.22
32.03
27.73
32.03
33.53
49
0.478
FCF / Net incomex
0.158
0.160
0.179
0.199
0.207
0.210
0.188
0.180
0.176
0.169
1.452
0.180
0.179
17
7.91
ROIC%
21.42
23.64
22.28
23.93
22.87
21.36
22.93
23.93
25.22
26.89
2.77
23.93
23.29
68
8.18
Return on equity%
18.57
18.10
20.96
23.07
23.47
22.07
20.19
19.03
18.22
18.09
21.22
19.03
19.61
64
16.15
Return on assets%
22.74
24.95
25.55
27.22
25.23
26.59
25.80
25.58
26.95
24.34
9.70
25.80
25.56
62
0.97
EPS₺
1.09
1.04
0.91
0.99
0.87
0.75
0.69
0.67
0.65
0.64
1.00
(5.93%)
(6.59%)
—
18.12
EPS growth%
18.45
20.55
22.07
21.01
21.42
20.25
18.99
18.41
15.66
17.75
19.87
18.41
19.62
35
0.46
Bookvalue per sh₺
0.61
0.67
0.68
0.69
0.79
0.83
0.85
0.95
1.01
1.10
0.69
6.82%
7.54%
—
0.73
FCF per share₺
1.70
1.68
1.91
1.82
2.00
2.32
2.68
2.91
3.30
3.61
1.12
12.53%
8.94%
—
1.19
Dividend per sh₺
0.93
0.99
0.97
0.89
1.01
1.03
1.04
0.96
1.09
1.17
1.11
3.08%
2.69%
—
8.16
Div yield (avg)%
19.94
20.30
19.97
17.24
17.41
17.41
18.45
19.84
19.39
16.42
4.97
18.45
18.92
16
11.97
Payout ratio%
18.24
18.43
18.39
20.63
17.92
15.65
13.19
15.30
13.68
14.11
14.05
14.11
16.79
52
1.456
Shares (diluted)B
1.372
1.549
1.754
1.827
1.813
1.678
1.658
1.654
1.576
1.771
1.493
(0.47%)
2.84%
31
25.36
Buyback yield%
13.62
15.27
16.82
16.06
16.75
17.09
20.04
18.21
20.17
20.73
6.66
20.04
16.96
89
0.723
D/E ratiox
1.623
1.523
1.618
1.590
1.604
1.857
1.829
2.073
2.212
2.538
1.356
2.073
1.726
12
1.204
Enterprise value₺B
1.795
1.685
1.834
2.050
1.972
1.750
1.851
1.676
1.829
1.974
0.399
0.02%
0.14%
83
1.760
LT debt₺B
2.331
2.507
2.881
2.765
2.672
2.592
2.964
2.868
3.123
3.203
1.176
3.70%
3.14%
24
Revenue
₺3.649B
4.87%
1.00×
Cost of revenue
₺2.554B
4.87%
1.00×
Operating expenses
₺799.5M
4.51%
0.97×
Cash and investments
17.70%
Spread over hurdle
(27.71%)