116.3
Revenue₺M
104.9
103.0
104.3
103.5
104.3
104.9
103.2
105.5
105.5
103.8
119.1
(0.10%)
0.15%
31
9.63
Revenue growth%
12.77
10.43
7.75
9.87
10.08
9.66
11.91
10.74
9.67
7.53
2.97
9.67
9.98
60
14.41
Gross margin%
10.72
9.48
8.81
6.91
5.32
7.27
5.26
2.33
2.71
2.53
22.44
2.71
6.11
14
28.38
Operating margin%
23.66
23.16
22.16
24.08
23.41
21.52
23.69
25.85
23.43
26.14
10.39
23.69
23.55
54
19.26
Net margin%
23.63
26.06
24.52
25.78
27.22
29.23
28.70
26.56
28.30
29.46
7.00
28.70
26.89
48
10.01
P/E ratio (avg)x
24.92
28.89
31.07
34.93
34.42
36.55
41.35
41.49
44.84
49.56
26.95
41.49
35.74
9
34.23
EV/EBITx
30.50
31.43
33.96
31.06
32.15
34.61
33.10
36.17
32.56
31.39
18.93
33.10
32.35
87
12.88
FCF yield (avg)%
26.05
23.19
22.76
21.67
23.55
23.39
22.58
24.50
21.88
22.21
27.34
22.58
22.97
80
13.06
FCF margin%
18.52
17.97
19.31
21.85
23.70
25.19
23.94
21.01
23.14
25.34
29.10
23.94
22.50
63
0.782
FCF / Net incomex
1.815
1.920
1.934
1.992
2.300
2.352
2.651
2.816
3.311
3.210
0.889
2.816
2.326
14
11.21
ROIC%
21.54
20.21
17.49
16.65
18.86
19.92
18.09
20.31
17.96
16.92
24.15
18.09
18.48
67
26.96
Return on equity%
24.25
24.43
22.27
22.88
21.87
20.74
20.06
18.28
20.19
22.86
13.64
20.19
22.07
42
25.64
Return on assets%
24.59
24.12
22.58
20.77
23.11
25.97
23.02
22.41
23.09
21.21
9.07
23.02
23.06
24
0.31
EPS₺
0.34
0.36
0.40
0.36
0.39
0.36
0.34
0.36
0.36
0.35
0.33
(2.25%)
0.25%
—
20.02
EPS growth%
15.56
16.20
15.49
13.09
13.65
15.20
18.20
18.86
20.06
19.32
26.28
18.86
15.88
12
0.86
Bookvalue per sh₺
0.98
1.05
1.05
1.17
1.31
1.36
1.39
1.43
1.63
1.74
0.55
5.92%
6.44%
—
0.15
FCF per share₺
0.93
1.04
1.22
1.32
1.27
1.46
1.56
1.59
1.54
1.60
0.75
4.68%
7.09%
—
0.21
Dividend per sh₺
0.66
0.63
0.62
0.64
0.69
0.81
0.86
0.88
0.99
0.98
0.20
7.30%
4.35%
—
27.72
Div yield (avg)%
12.94
13.38
11.14
14.08
16.50
14.32
14.97
12.74
14.26
13.90
28.24
14.26
13.99
86
3.90
Payout ratio%
11.00
12.63
15.54
13.59
13.98
12.94
12.21
11.85
11.55
12.31
23.96
12.21
12.47
68
41.09
Shares (diluted)M
52.72
61.30
72.87
81.77
88.18
94.47
101.6
112.4
131.6
158.5
43.20
12.44%
11.99%
63
6.41
Buyback yield%
21.45
20.19
18.17
17.16
18.43
20.39
18.07
18.64
20.03
17.71
28.34
18.64
18.54
16
0.602
D/E ratiox
2.844
2.935
2.887
2.843
3.148
3.389
3.471
3.415
3.430
4.019
1.240
3.430
3.269
31
74.00
Enterprise value₺M
73.25
68.50
72.70
78.14
84.36
89.43
99.72
93.12
98.24
89.56
50.34
1.20%
1.62%
70
81.72
LT debt₺M
127.4
112.1
121.3
112.2
101.7
98.63
89.02
78.70
70.57
68.27
120.7
(7.67%)
(5.66%)
9
Revenue
₺103.8M
0.15%
1.00×
Cost of revenue
₺65.13M
0.15%
1.00×
Operating expenses
₺10.28M
(0.30%)
0.96×
Cash and investments
19.49%
Goodwill & intangibles
19.29%
Spread over hurdle
16.81%