67.21
Revenue₺M
47.50
49.17
51.32
53.07
55.27
58.82
62.17
66.92
70.70
73.27
70.02
5.80%
4.98%
55
26.71
Revenue growth%
22.93
23.73
22.33
21.48
20.83
23.63
24.16
23.09
25.36
24.74
27.78
24.16
23.36
67
20.66
Gross margin%
6.35
4.43
5.67
4.71
6.08
4.11
4.84
6.38
5.45
3.22
23.14
4.84
5.14
59
24.47
Operating margin%
9.45
12.29
12.38
9.43
10.28
7.51
7.35
5.54
5.49
3.66
8.82
5.54
8.47
11
17.43
Net margin%
11.52
13.93
13.99
15.19
17.16
18.66
17.51
19.65
20.52
21.87
10.76
19.65
17.33
47
10.34
P/E ratio (avg)x
21.61
22.34
23.23
21.99
20.03
18.82
20.29
20.24
21.76
21.70
34.98
20.29
21.66
22
14.54
EV/EBITx
15.98
17.27
18.30
17.75
18.73
17.17
17.22
15.33
15.02
14.40
7.742
15.33
17.20
47
26.26
FCF yield (avg)%
15.82
15.48
13.18
14.40
17.29
14.96
14.93
15.40
18.32
16.47
29.77
15.40
15.44
88
29.70
FCF margin%
26.19
27.11
25.63
23.88
24.95
24.21
25.72
25.49
27.46
30.43
11.75
25.72
25.67
35
0.196
FCF / Net incomex
0.260
0.249
0.234
0.240
0.247
0.274
0.258
0.266
0.264
0.283
0.419
0.266
0.259
6
26.75
ROIC%
15.24
13.78
16.56
14.37
12.14
10.77
12.54
10.23
9.31
6.56
27.47
10.23
12.34
67
28.83
Return on equity%
24.79
26.17
25.22
27.48
30.13
32.58
31.35
32.93
33.75
33.72
17.29
32.93
30.74
6
28.09
Return on assets%
21.18
19.31
21.78
21.32
20.90
19.39
17.31
17.66
17.36
18.35
20.41
17.66
19.35
36
0.71
EPS₺
0.53
0.53
0.59
0.64
0.67
0.75
0.75
0.81
0.81
0.95
0.78
7.07%
5.76%
—
28.95
EPS growth%
28.58
27.66
25.49
23.59
21.87
24.87
25.09
25.75
27.43
26.31
19.81
25.75
25.62
85
0.21
Bookvalue per sh₺
0.86
0.86
0.79
0.72
0.76
0.79
0.80
0.87
0.78
0.80
0.33
1.13%
(1.27%)
—
0.78
FCF per share₺
0.44
0.44
0.46
0.53
0.55
0.60
0.69
0.67
0.76
0.85
0.29
9.17%
6.61%
—
0.60
Dividend per sh₺
0.98
0.94
1.08
1.08
1.20
1.17
1.30
1.31
1.36
1.34
0.50
2.14%
3.45%
—
3.16
Div yield (avg)%
19.18
20.19
17.88
18.99
17.44
20.34
20.56
20.28
19.72
17.19
9.99
20.28
19.45
21
22.31
Payout ratio%
27.54
25.13
27.86
25.40
25.33
25.91
26.14
28.73
31.42
28.72
4.85
28.72
26.84
49
45.70
Shares (diluted)M
36.26
32.44
33.68
32.88
32.30
35.02
31.50
28.09
26.28
24.15
45.04
(5.65%)
(5.16%)
19
29.34
Buyback yield%
28.26
31.08
29.10
26.22
27.79
29.40
29.77
30.61
30.42
30.43
17.08
30.42
29.58
53
0.819
D/E ratiox
0.922
1.008
0.948
0.854
0.816
0.841
0.866
0.939
0.917
0.833
0.721
0.866
0.892
94
16.44
Enterprise value₺M
73.87
72.51
78.18
75.29
83.74
84.96
82.16
77.28
73.22
81.73
43.15
(0.49%)
1.38%
90
67.53
LT debt₺M
39.65
46.64
54.86
56.23
57.43
56.89
62.52
60.77
59.95
57.71
72.34
0.10%
4.38%
36
Revenue
₺73.27M
4.98%
1.00×
Cost of revenue
₺51.29M
4.98%
1.00×
Operating expenses
₺13.10M
5.89%
1.09×
Spread over hurdle
(28.90%)