45.10
Revenue₺M
78.22
80.78
82.16
85.28
86.21
88.34
91.48
93.08
93.88
93.21
47.52
1.57%
2.02%
61
2.44
Revenue growth%
7.62
7.41
5.32
4.55
2.64
1.88
3.89
2.62
0.40
3.13
11.82
2.62
3.51
72
10.03
Gross margin%
20.59
18.88
21.33
22.93
25.12
25.50
23.90
23.30
23.74
25.25
27.67
23.90
23.52
92
11.87
Operating margin%
11.71
14.70
16.29
18.93
21.57
21.16
18.53
17.77
19.84
19.50
9.91
19.50
18.73
38
22.05
Net margin%
12.49
12.18
11.72
9.93
8.86
10.33
8.30
6.77
8.91
10.26
21.34
8.91
10.10
49
29.72
P/E ratio (avg)x
46.44
48.41
47.68
50.48
53.71
55.02
53.76
53.09
54.44
64.03
21.33
54.44
53.40
57
9.984
EV/EBITx
22.76
22.52
24.75
26.71
25.73
24.80
21.51
23.11
22.16
22.11
8.039
22.16
22.93
39
23.41
FCF yield (avg)%
5.24
3.07
3.33
3.40
0.48
1.24
4.11
5.22
2.68
0.40
5.05
2.68
3.20
31
3.20
FCF margin%
17.11
14.12
12.68
15.56
14.98
17.04
15.41
18.22
16.55
18.72
10.48
17.04
16.06
19
1.614
FCF / Net incomex
0.299
0.319
0.323
0.322
0.308
0.340
0.324
0.360
0.373
0.419
0.811
0.360
0.323
48
10.69
ROIC%
3.63
0.69
2.59
3.28
4.09
2.85
2.36
3.25
3.96
4.41
22.43
3.25
3.26
77
16.14
Return on equity%
5.94
4.74
6.59
4.59
7.29
5.44
7.76
9.26
8.88
7.77
22.08
7.77
6.94
23
16.04
Return on assets%
29.32
29.75
32.51
33.11
30.74
31.51
30.50
32.20
31.44
34.22
3.64
31.51
31.47
49
0.68
EPS₺
1.15
1.18
1.18
1.38
1.58
1.69
1.98
1.95
2.33
2.69
0.72
11.17%
10.61%
—
3.49
EPS growth%
26.23
25.22
27.26
24.78
24.30
21.70
19.89
19.49
16.70
18.01
22.80
19.49
23.00
27
0.17
Bookvalue per sh₺
0.29
0.32
0.34
0.34
0.38
0.35
0.34
0.36
0.40
0.43
0.94
2.88%
2.99%
—
0.92
FCF per share₺
0.47
0.48
0.45
0.48
0.53
0.50
0.56
0.59
0.57
0.57
0.57
1.18%
2.75%
—
0.24
Dividend per sh₺
0.68
0.60
0.57
0.58
0.53
0.55
0.56
0.54
0.53
0.54
0.40
0.45%
(3.24%)
—
18.90
Div yield (avg)%
23.42
22.32
20.66
22.31
19.76
19.60
16.89
17.30
18.25
18.33
24.65
18.25
19.68
56
9.45
Payout ratio%
27.58
25.78
27.41
25.07
22.80
23.81
25.82
24.33
26.77
26.82
26.99
25.82
25.80
93
38.14
Shares (diluted)M
58.61
66.21
68.50
76.67
80.91
87.00
86.55
98.67
113.0
120.9
37.59
8.37%
8.36%
59
16.97
Buyback yield%
0.40
2.60
3.39
5.54
6.32
7.25
4.47
2.17
0.49
2.69
19.01
2.69
3.04
22
0.662
D/E ratiox
1.129
1.302
1.333
1.334
1.549
1.571
1.836
2.070
2.330
2.542
0.421
2.070
1.560
78
38.72
Enterprise value₺M
22.48
24.38
25.45
24.48
24.44
24.12
25.11
24.38
26.58
27.00
70.85
2.01%
1.82%
46
38.96
LT debt₺M
5.536
5.972
5.898
6.458
6.060
6.481
6.840
7.085
7.083
6.332
58.02
0.88%
0.97%
38
Revenue
₺93.21M
2.02%
1.00×
Cost of revenue
₺65.25M
2.02%
1.00×
Operating expenses
₺19.16M
1.56%
0.96×
Spread over hurdle
(27.36%)