5.511
Revenue₺B
5.752
6.196
6.752
7.288
7.977
8.655
9.220
9.967
10.87
11.84
5.663
8.22%
8.37%
89
6.64
Revenue growth%
9.61
10.06
9.58
7.18
7.48
7.52
6.40
6.49
3.89
4.11
5.43
6.40
7.33
56
3.63
Gross margin%
10.65
13.23
15.50
17.18
14.53
11.65
9.18
9.88
7.01
7.58
23.51
9.18
11.15
77
25.39
Operating margin%
32.08
34.83
34.77
32.77
33.26
30.32
30.54
30.70
29.33
31.29
2.50
30.54
31.69
31
7.60
Net margin%
13.04
12.16
12.75
15.63
15.48
14.69
12.71
13.30
15.24
14.23
29.87
14.23
13.77
68
6.673
P/E ratio (avg)x
21.59
21.75
23.47
27.16
30.80
29.60
29.75
35.43
39.87
39.44
6.428
35.43
29.67
93
34.78
EV/EBITx
23.88
27.70
29.31
31.38
35.77
33.85
38.91
37.02
35.89
36.35
19.86
36.35
34.81
32
3.81
FCF yield (avg)%
14.78
17.13
15.10
13.25
13.67
12.05
12.90
15.13
15.84
13.87
21.12
13.87
14.32
69
28.28
FCF margin%
1.70
0.40
1.45
0.40
1.44
0.40
0.40
0.40
2.17
3.06
10.05
0.40
0.92
80
1.751
FCF / Net incomex
0.778
0.850
0.936
1.067
1.060
1.125
1.171
1.123
1.168
1.319
1.341
1.168
1.095
43
8.30
ROIC%
21.00
20.58
17.62
16.83
15.64
15.68
14.50
15.22
15.78
17.61
13.31
15.68
16.30
42
2.03
Return on equity%
3.68
5.30
5.07
4.50
5.80
6.68
6.44
6.39
6.78
5.93
29.77
6.44
5.87
31
23.91
Return on assets%
11.85
14.62
12.82
10.80
9.69
10.63
12.61
10.78
11.93
13.08
25.41
11.93
11.89
26
1.16
EPS₺
0.81
0.75
0.79
0.90
0.83
0.83
0.81
0.83
0.83
0.78
1.22
(1.24%)
(1.27%)
—
4.78
EPS growth%
16.35
18.30
17.96
15.77
17.20
17.74
19.57
20.74
18.78
18.82
22.90
18.82
18.13
13
1.02
Bookvalue per sh₺
0.46
0.43
0.42
0.39
0.36
0.37
0.41
0.43
0.43
0.43
0.18
3.42%
(0.81%)
—
1.14
FCF per share₺
0.70
0.73
0.84
0.87
1.02
1.17
1.27
1.51
1.84
1.92
0.54
13.56%
10.54%
—
0.46
Dividend per sh₺
0.71
0.77
0.77
0.85
0.89
0.91
0.99
1.00
0.95
0.86
0.30
(0.63%)
2.03%
—
18.79
Div yield (avg)%
8.41
10.84
8.71
6.91
7.62
10.10
7.21
7.38
9.99
7.50
15.20
7.50
8.01
65
20.34
Payout ratio%
16.41
17.91
17.40
17.27
16.33
17.34
19.96
17.83
17.74
16.13
23.46
17.74
17.37
31
2.511
Shares (diluted)B
2.169
2.269
2.443
2.295
2.052
2.005
1.786
1.929
2.065
2.164
2.473
1.07%
(0.51%)
7
19.06
Buyback yield%
21.20
21.03
20.63
20.59
19.60
19.01
19.30
20.31
19.40
20.90
25.38
19.40
20.45
8
1.704
D/E ratiox
1.082
1.090
1.201
1.156
1.236
1.203
1.147
1.272
1.200
1.246
0.505
1.203
1.201
34
6.928
Enterprise value₺B
3.183
3.216
3.519
3.885
3.956
3.982
4.339
3.944
4.293
4.317
2.831
1.76%
3.84%
52
3.823
LT debt₺B
6.595
6.592
6.289
6.412
6.526
7.044
6.812
6.877
6.102
5.820
1.402
(2.26%)
(0.96%)
41
Revenue
₺11.84B
8.37%
1.00×
Cost of revenue
₺8.288B
8.37%
1.00×
Operating expenses
₺2.049B
8.81%
1.04×
Cash and investments
18.57%
Property and equipment
15.58%
Spread over hurdle
(20.26%)