3.209
Revenue₺B
3.877
4.005
4.172
4.183
4.272
4.391
4.509
4.531
4.495
4.555
3.360
1.29%
1.66%
30
11.52
Revenue growth%
27.43
25.92
23.72
22.55
19.78
21.54
23.26
24.33
22.42
23.30
3.45
23.26
23.28
83
9.68
Gross margin%
10.14
12.34
15.16
13.55
12.92
14.42
14.56
11.72
11.46
8.66
7.38
11.72
12.63
58
27.86
Operating margin%
17.66
16.08
16.43
13.68
11.89
11.33
12.57
14.94
15.69
14.74
11.53
14.74
14.84
69
28.51
Net margin%
12.67
13.95
14.99
13.15
11.26
9.98
11.86
8.97
9.57
8.15
6.69
9.57
11.56
74
20.09
P/E ratio (avg)x
14.92
15.94
16.22
16.99
15.48
14.88
14.18
14.13
15.33
15.04
23.89
14.88
15.18
20
30.01
EV/EBITx
14.35
13.92
14.65
16.81
16.03
18.34
18.24
20.81
22.58
21.47
19.20
20.81
17.52
83
24.78
FCF yield (avg)%
19.25
21.98
22.27
20.19
19.94
20.45
20.61
23.41
24.67
24.91
20.48
23.41
21.30
31
12.40
FCF margin%
27.39
28.41
30.40
28.43
25.93
28.86
29.91
28.95
26.13
28.85
2.33
28.86
28.64
43
1.506
FCF / Net incomex
2.044
2.029
2.413
2.355
2.649
2.920
3.156
3.735
4.014
4.474
0.119
3.735
2.784
52
25.87
ROIC%
26.00
26.57
24.20
22.54
24.29
26.05
26.59
27.93
25.65
27.13
28.80
26.59
26.03
38
20.51
Return on equity%
32.37
34.77
35.41
34.31
35.25
36.97
36.75
35.58
34.91
34.04
18.49
35.58
35.08
42
4.06
Return on assets%
24.20
24.52
26.31
24.85
24.19
25.37
27.99
26.82
26.85
27.30
10.38
26.85
25.84
17
1.77
EPS₺
5.82
5.95
5.65
5.77
6.08
5.48
5.80
5.69
5.29
4.69
1.87
(5.07%)
(3.55%)
—
23.55
EPS growth%
31.06
30.24
31.08
28.78
31.16
33.63
31.77
31.76
32.55
32.93
22.46
32.55
31.46
68
6.29
Bookvalue per sh₺
1.96
2.10
1.84
1.75
1.66
1.69
1.64
1.60
1.45
1.40
7.74
(3.40%)
(3.50%)
—
3.93
FCF per share₺
4.35
4.30
3.97
4.25
4.11
4.33
4.91
5.52
5.36
5.23
8.44
4.92%
2.71%
—
6.67
Dividend per sh₺
5.74
6.85
7.10
8.13
9.06
10.32
11.11
13.28
16.01
16.22
3.93
12.35%
10.84%
—
2.48
Div yield (avg)%
19.65
17.96
15.66
15.42
13.91
11.43
11.67
13.96
16.55
16.58
13.39
13.96
15.54
8
15.19
Payout ratio%
15.35
18.08
19.64
16.72
15.38
12.50
9.58
10.23
12.17
14.23
16.96
12.17
14.79
49
554.4
Shares (diluted)M
452.8
417.3
399.3
401.2
425.6
388.2
356.5
381.9
409.1
427.7
549.4
0.10%
(1.20%)
22
16.55
Buyback yield%
15.04
13.95
14.77
16.51
18.47
17.48
15.98
13.20
12.13
10.40
8.80
13.20
14.91
25
0.100
D/E ratiox
0.429
0.462
0.449
0.522
0.520
0.550
0.595
0.661
0.771
0.859
1.378
0.661
0.536
37
1.367
Enterprise value₺B
3.679
3.849
3.669
3.693
3.757
3.988
4.272
3.923
3.463
3.089
1.875
(3.84%)
(1.78%)
7
2.479
LT debt₺B
0.607
0.613
0.671
0.663
0.689
0.812
0.901
1.028
1.028
1.208
3.221
11.89%
8.04%
35
Revenue
₺4.555B
1.66%
1.00×
Cost of revenue
₺2.848B
1.37%
0.97×
Operating expenses
₺493.0M
3.24%
1.17×
Property and equipment
19.28%
Spread over hurdle
(7.59%)