1.520
Revenue₺B
5.058
5.261
5.364
5.551
5.747
6.021
6.104
6.190
6.498
6.659
1.608
2.99%
3.16%
45
20.88
Revenue growth%
10.78
10.79
10.80
8.73
6.01
5.16
4.14
4.81
4.49
4.29
26.77
4.49
5.58
6
12.61
Gross margin%
2.34
1.01
0.40
0.40
0.97
0.40
0.67
0.40
1.66
0.40
4.84
0.40
0.53
8
7.56
Operating margin%
15.00
16.14
18.55
19.88
19.06
19.23
18.80
16.98
18.90
17.91
15.98
18.80
18.68
39
20.23
Net margin%
14.12
16.02
15.15
12.22
11.58
9.37
7.07
10.02
11.00
13.75
16.05
10.02
11.90
14
37.69
P/E ratio (avg)x
40.66
38.84
44.06
50.95
54.50
58.59
56.57
64.42
60.13
61.61
10.34
60.13
55.54
31
29.00
EV/EBITx
34.71
38.24
38.26
44.44
42.98
43.86
52.02
61.47
67.80
79.83
7.388
61.47
44.15
92
24.20
FCF yield (avg)%
28.33
29.54
29.21
29.77
32.13
33.42
31.75
30.67
29.75
30.67
14.28
30.67
30.22
91
19.95
FCF margin%
16.09
13.87
16.57
17.79
14.96
12.60
13.73
14.63
12.85
14.00
25.16
13.73
14.31
80
1.142
FCF / Net incomex
0.476
0.404
0.404
0.429
0.388
0.381
0.353
0.373
0.353
0.330
1.531
0.353
0.385
90
9.69
ROIC%
2.03
0.40
0.40
0.76
3.55
6.18
7.63
8.63
7.23
4.40
20.44
7.23
3.97
55
11.12
Return on equity%
17.03
16.32
17.33
19.50
19.48
21.99
23.65
20.97
20.42
22.62
11.10
21.99
19.96
25
2.76
Return on assets%
23.02
25.31
26.15
28.76
27.69
25.04
22.63
22.69
24.74
23.76
10.35
23.76
24.89
30
0.08
EPS₺
0.21
0.24
0.24
0.25
0.25
0.28
0.29
0.28
0.30
0.28
0.08
2.98%
4.01%
—
7.40
EPS growth%
4.70
6.91
8.26
8.08
6.00
5.24
5.98
4.12
3.23
5.29
2.37
5.24
5.63
14
0.31
Bookvalue per sh₺
0.34
0.36
0.39
0.42
0.45
0.51
0.49
0.49
0.56
0.52
0.15
2.99%
4.43%
—
0.14
FCF per share₺
0.27
0.31
0.34
0.34
0.38
0.40
0.44
0.42
0.48
0.47
0.06
4.34%
7.34%
—
0.10
Dividend per sh₺
0.05
0.06
0.06
0.06
0.06
0.06
0.07
0.06
0.07
0.08
0.15
6.50%
3.05%
—
27.90
Div yield (avg)%
18.52
20.41
20.27
18.50
16.50
16.14
15.59
18.21
15.49
15.53
8.98
15.59
17.35
63
14.93
Payout ratio%
12.70
11.15
11.86
9.83
9.21
10.37
10.25
12.31
12.37
10.31
2.37
10.37
10.76
31
6.944
Shares (diluted)B
4.522
4.247
3.858
3.278
2.896
2.793
2.955
2.707
2.480
2.206
7.035
(5.30%)
(7.46%)
44
9.39
Buyback yield%
15.51
18.12
19.86
22.39
20.79
19.16
21.32
21.92
24.45
22.36
20.27
21.92
21.06
79
1.510
D/E ratiox
1.011
1.031
1.060
0.987
0.868
0.774
0.812
0.717
0.646
0.557
0.516
0.717
0.840
40
3.642
Enterprise value₺B
5.747
6.370
6.077
7.048
7.931
8.829
8.650
8.352
9.165
8.761
1.063
2.01%
4.96%
83
5.294
LT debt₺B
1.336
1.246
1.287
1.194
1.085
1.207
1.179
1.240
1.177
1.142
1.562
1.02%
(2.04%)
58
Revenue
₺6.659B
3.16%
1.00×
Cost of revenue
₺4.079B
3.24%
1.01×
Operating expenses
₺1.174B
3.37%
1.02×
Cash and investments
20.10%
Return on capital
203.02%
Spread over hurdle
172.83%