1.589
Revenue₺B
2.563
2.568
2.541
2.547
2.607
2.606
2.615
2.592
2.564
2.559
1.708
(0.37%)
0.02%
12
28.21
Revenue growth%
12.60
14.16
16.69
14.39
14.43
17.42
16.71
14.83
12.82
13.56
10.09
14.83
14.41
57
22.77
Gross margin%
36.01
37.40
39.75
37.44
39.64
41.69
40.42
40.88
43.32
41.08
4.24
41.08
40.09
55
19.12
Operating margin%
1.25
0.40
0.40
0.57
0.40
0.97
2.65
3.41
0.95
0.80
17.35
0.97
0.87
58
8.85
Net margin%
21.71
19.36
19.71
16.72
18.44
17.06
19.23
20.81
22.34
24.56
24.82
20.81
19.54
89
29.89
P/E ratio (avg)x
16.64
16.27
14.58
12.64
11.42
11.58
10.09
10.16
9.069
7.975
31.35
10.09
11.50
53
9.769
EV/EBITx
43.99
41.50
44.79
46.70
46.49
51.76
48.75
47.55
50.22
54.07
32.85
50.22
47.13
68
13.05
FCF yield (avg)%
20.11
17.61
20.59
21.19
20.90
21.94
19.88
17.40
16.27
14.40
9.03
17.40
19.99
39
20.40
FCF margin%
15.50
13.31
11.81
14.30
15.61
17.26
18.61
21.21
23.56
24.16
25.17
21.21
16.43
81
1.711
FCF / Net incomex
1.553
1.710
1.801
1.716
1.626
1.786
1.893
2.127
2.083
2.261
0.619
2.083
1.794
24
27.89
ROIC%
9.40
6.68
6.28
7.17
7.15
9.42
10.10
9.64
10.15
13.06
18.81
10.10
9.41
16
16.19
Return on equity%
19.80
19.14
18.77
18.94
16.21
16.43
17.73
15.62
13.84
11.10
15.49
15.62
17.08
6
24.89
Return on assets%
22.78
21.23
21.46
22.66
21.18
21.23
19.14
16.79
17.44
15.06
20.57
17.44
21.21
62
0.78
EPS₺
0.56
0.57
0.56
0.53
0.54
0.52
0.61
0.60
0.65
0.66
0.85
3.83%
2.74%
—
9.85
EPS growth%
23.56
23.35
25.96
24.98
27.65
24.75
25.33
25.01
24.83
23.12
10.67
24.83
24.90
7
1.13
Bookvalue per sh₺
1.26
1.44
1.35
1.27
1.41
1.63
1.85
1.86
1.85
1.90
1.78
6.22%
4.90%
—
1.39
FCF per share₺
0.35
0.39
0.36
0.36
0.32
0.32
0.29
0.29
0.33
0.36
1.75
2.32%
(0.38%)
—
1.72
Dividend per sh₺
1.63
1.96
1.93
2.22
2.28
2.40
2.40
2.89
3.25
3.28
0.76
7.57%
7.38%
—
3.16
Div yield (avg)%
28.41
25.90
26.97
29.03
30.05
27.57
28.59
28.18
27.58
28.05
3.10
28.05
28.12
19
14.75
Payout ratio%
19.35
17.26
17.88
18.29
20.86
20.18
18.25
17.06
17.04
18.46
4.21
18.25
18.27
71
1.009
Shares (diluted)B
1.070
1.137
1.211
1.219
1.297
1.365
1.471
1.388
1.489
1.434
1.028
2.03%
2.79%
55
10.25
Buyback yield%
6.15
5.74
3.03
0.50
2.58
4.61
2.56
3.35
2.54
0.40
5.58
2.56
2.80
7
0.136
D/E ratiox
0.234
0.258
0.268
0.281
0.278
0.270
0.281
0.281
0.275
0.284
0.561
0.281
0.276
18
3.322
Enterprise value₺B
3.766
4.346
4.791
5.627
5.900
6.692
7.802
8.485
8.328
9.108
2.018
9.07%
8.73%
45
0.443
LT debt₺B
2.437
2.462
2.730
2.890
2.814
2.705
2.631
2.918
3.271
3.353
0.709
3.57%
2.50%
72
Revenue
₺2.559B
0.02%
1.00×
Cost of revenue
₺1.483B
(0.08%)
0.99×
Operating expenses
₺371.0M
0.15%
1.01×
Goodwill & intangibles
18.90%
Spread over hurdle
(20.29%)