1.720
Revenue₺B
1.419
1.507
1.575
1.702
1.807
1.941
2.053
2.203
2.284
2.382
1.830
5.68%
5.69%
29
6.28
Revenue growth%
19.59
17.11
19.29
17.12
18.46
15.77
15.32
17.44
19.68
21.91
16.54
17.44
17.95
44
13.27
Gross margin%
20.83
21.48
23.24
24.18
21.52
21.34
20.46
17.88
14.90
13.06
20.22
17.88
21.08
39
24.44
Operating margin%
22.76
24.05
26.56
27.06
28.81
27.81
30.47
29.04
26.98
28.02
19.69
28.02
27.43
77
23.71
Net margin%
2.98
1.31
1.78
0.87
0.97
3.46
4.18
4.27
5.86
8.52
8.47
4.27
3.22
65
8.613
P/E ratio (avg)x
17.17
17.26
19.86
22.09
24.76
23.08
24.41
24.60
26.73
30.13
33.50
24.60
23.74
41
13.21
EV/EBITx
38.09
39.00
42.20
40.08
37.38
36.30
33.18
34.75
36.57
35.53
11.51
35.53
36.98
79
21.95
FCF yield (avg)%
13.91
16.08
15.84
13.50
12.08
14.92
13.53
12.09
13.16
12.34
21.31
13.16
13.51
67
19.99
FCF margin%
16.64
16.75
16.78
16.81
18.36
20.49
21.58
20.68
20.65
20.74
8.53
20.68
19.43
13
1.758
FCF / Net incomex
0.315
0.346
0.349
0.401
0.394
0.427
0.459
0.479
0.479
0.547
1.175
0.479
0.414
30
7.32
ROIC%
3.71
1.51
0.40
0.40
0.40
0.40
0.49
0.40
0.40
0.40
2.46
0.40
0.40
59
15.53
Return on equity%
14.76
13.69
14.33
14.05
13.47
11.69
14.34
13.74
16.71
19.59
11.60
14.34
14.19
37
9.67
Return on assets%
2.61
4.70
2.02
0.40
0.40
0.40
0.43
0.40
0.40
0.40
5.37
0.40
0.40
84
3.84
EPS₺
18.49
19.95
21.47
19.94
21.30
19.86
22.24
24.53
25.27
24.22
4.01
2.60%
2.43%
—
19.49
EPS growth%
23.65
21.94
22.92
20.10
22.08
19.89
21.04
22.28
22.27
20.38
18.64
21.04
22.01
86
21.69
Bookvalue per sh₺
27.43
28.39
31.61
35.62
41.75
45.29
47.71
48.32
48.59
49.47
3.75
3.45%
5.69%
—
19.00
FCF per share₺
16.27
17.37
18.73
20.64
20.27
20.16
19.36
19.61
18.59
18.59
6.75
(1.72%)
0.06%
—
11.98
Dividend per sh₺
8.54
8.39
7.77
8.29
8.73
9.44
8.99
9.67
9.07
9.78
16.24
2.29%
0.81%
—
25.09
Div yield (avg)%
5.91
3.48
2.47
1.67
1.23
0.40
0.40
2.69
4.65
2.16
7.99
2.16
2.32
80
14.31
Payout ratio%
22.93
23.73
24.18
25.16
26.29
25.44
26.18
24.65
25.49
23.59
26.40
25.44
24.91
27
24.24
Shares (diluted)M
24.84
25.14
27.02
30.75
29.63
28.20
28.48
26.42
29.61
30.97
23.41
0.89%
1.56%
66
16.55
Buyback yield%
19.94
19.06
19.08
16.55
19.49
17.45
15.59
12.97
13.47
14.57
20.21
14.57
17.00
28
0.159
D/E ratiox
0.224
0.259
0.248
0.282
0.316
0.339
0.395
0.403
0.477
0.484
0.479
0.403
0.328
73
0.558
Enterprise value₺B
0.613
0.574
0.526
0.507
0.498
0.537
0.558
0.636
0.600
0.576
1.605
2.97%
0.63%
58
1.895
LT debt₺B
2.798
2.759
2.668
3.116
3.410
3.851
3.942
3.813
4.168
4.127
2.096
3.89%
4.34%
14
Revenue
₺2.382B
5.69%
1.00×
Cost of revenue
₺1.510B
5.85%
1.02×
Operating expenses
₺468.4M
5.17%
0.95×
Spread over hurdle
(4.98%)