0.641
Revenue₺B
1.198
1.257
1.354
1.451
1.559
1.626
1.725
1.854
1.948
2.074
0.716
5.88%
6.08%
42
12.01
Revenue growth%
18.29
17.10
17.50
18.60
18.11
15.49
14.90
13.84
13.14
13.42
19.33
13.84
16.30
42
17.74
Gross margin%
17.27
20.05
18.40
16.14
14.23
13.42
14.28
14.44
14.84
12.25
17.24
14.28
14.64
43
3.39
Operating margin%
10.18
11.81
10.89
10.74
10.34
10.62
7.64
9.01
6.47
6.07
22.03
7.64
10.26
88
18.20
Net margin%
22.78
22.50
23.06
25.87
23.19
23.35
24.83
25.09
23.85
22.18
19.41
23.85
23.27
35
32.27
P/E ratio (avg)x
13.41
12.30
11.46
12.65
13.37
11.73
10.94
11.40
12.62
13.45
34.98
11.73
12.46
38
12.16
EV/EBITx
28.77
29.43
32.90
33.24
33.50
36.43
40.82
43.68
42.77
41.86
29.88
41.86
34.96
41
18.71
FCF yield (avg)%
25.81
27.54
30.33
28.50
30.34
30.34
31.16
28.71
30.65
28.52
4.11
30.34
29.52
43
15.65
FCF margin%
7.73
9.31
9.13
8.92
9.58
12.03
11.25
13.14
12.24
11.04
19.08
12.03
10.31
52
1.044
FCF / Net incomex
1.001
0.970
0.900
0.971
1.043
1.115
1.088
1.191
1.286
1.353
1.382
1.191
1.065
15
11.07
ROIC%
29.53
27.81
27.79
28.48
29.97
27.32
26.81
25.26
23.45
25.61
7.62
25.61
27.55
29
11.77
Return on equity%
6.84
6.77
5.94
5.32
2.81
5.19
3.83
3.85
6.29
4.52
16.45
4.52
5.25
79
19.47
Return on assets%
14.91
13.23
15.93
15.98
15.98
18.80
17.95
15.92
17.68
18.71
21.78
17.95
15.98
80
0.30
EPS₺
0.32
0.35
0.34
0.32
0.34
0.33
0.34
0.38
0.40
0.45
0.32
5.55%
4.46%
—
11.06
EPS growth%
2.72
5.42
7.46
7.20
6.52
7.04
5.98
6.32
5.68
8.37
5.12
6.32
6.42
38
0.22
Bookvalue per sh₺
0.39
0.44
0.51
0.52
0.62
0.65
0.65
0.78
0.91
1.01
0.27
10.33%
11.87%
—
0.70
FCF per share₺
0.72
0.73
0.81
0.83
0.88
1.00
0.97
0.95
0.92
0.88
0.47
0.09%
2.21%
—
0.27
Dividend per sh₺
1.27
1.43
1.63
1.77
1.79
2.06
2.24
2.15
2.40
2.73
1.16
8.81%
8.39%
—
10.54
Div yield (avg)%
33.20
33.42
35.84
36.26
35.99
33.10
32.71
32.32
31.86
32.31
11.63
32.32
33.15
61
15.18
Payout ratio%
14.80
13.21
15.79
18.23
18.73
17.81
18.78
18.72
19.31
17.81
9.16
18.72
18.02
75
738.1
Shares (diluted)M
826.9
800.4
753.3
721.3
734.4
804.6
762.4
826.2
792.8
860.0
751.4
3.21%
0.40%
42
14.09
Buyback yield%
22.26
19.47
21.81
20.89
22.66
23.67
21.72
23.62
21.00
23.75
10.53
23.62
22.03
83
1.717
D/E ratiox
0.812
0.800
0.817
0.812
0.796
0.875
0.834
0.772
0.807
0.790
0.330
0.807
0.809
54
0.343
Enterprise value₺B
0.396
0.410
0.371
0.420
0.393
0.363
0.402
0.439
0.406
0.388
1.831
(0.25%)
0.34%
51
1.208
LT debt₺B
2.163
2.531
2.904
2.837
2.820
3.156
3.338
3.741
3.771
3.583
0.171
4.90%
5.56%
34
Revenue
₺2.074B
6.08%
1.00×
Cost of revenue
₺1.218B
6.18%
1.01×
Operating expenses
₺330.5M
6.52%
1.04×
Goodwill & intangibles
18.50%
Spread over hurdle
(4.95%)