3.918
Revenue₺B
3.511
3.737
3.971
4.260
4.469
4.693
5.036
5.317
5.578
6.059
4.367
6.27%
6.48%
44
10.47
Revenue growth%
18.70
18.78
21.38
21.67
19.84
22.15
22.88
22.59
21.44
19.69
20.72
22.15
21.41
72
16.45
Gross margin%
17.34
14.54
12.37
10.57
8.77
11.00
11.07
12.47
13.00
13.08
11.39
12.47
12.42
76
20.96
Operating margin%
18.17
16.97
15.09
18.06
19.81
18.06
15.14
17.40
17.00
18.14
25.54
17.40
17.73
91
15.24
Net margin%
11.48
13.75
14.89
14.12
12.71
10.85
12.31
11.13
8.44
9.00
15.49
10.85
11.90
82
14.27
P/E ratio (avg)x
10.15
10.10
11.10
11.62
10.87
10.16
10.84
11.79
10.96
11.53
28.48
10.96
10.92
91
16.04
EV/EBITx
31.44
34.70
40.75
48.40
51.08
57.78
68.72
67.23
76.58
80.78
13.10
68.72
54.43
41
22.18
FCF yield (avg)%
6.92
7.86
5.35
2.98
0.66
2.21
2.68
2.91
1.65
2.92
24.41
2.68
2.91
34
20.66
FCF margin%
22.66
24.98
27.92
25.72
25.87
23.43
25.72
27.93
30.01
28.23
2.25
27.93
25.80
35
1.718
FCF / Net incomex
0.742
0.694
0.646
0.750
0.856
0.879
0.972
0.906
0.983
0.954
0.914
0.954
0.867
91
7.56
ROIC%
16.95
17.88
20.24
22.29
20.92
23.85
21.96
24.50
25.17
26.27
18.48
24.50
22.12
29
15.66
Return on equity%
20.71
23.38
22.49
23.20
22.34
22.44
23.34
23.52
20.60
21.77
12.02
22.44
22.46
29
16.35
Return on assets%
34.37
32.95
31.75
32.81
32.37
31.51
31.66
28.83
28.60
26.29
15.92
28.83
31.70
63
3.21
EPS₺
2.85
3.16
3.52
3.48
3.56
3.58
3.51
3.24
3.27
3.38
3.34
(1.05%)
1.41%
—
11.52
EPS growth%
13.89
14.93
13.76
13.57
13.72
12.44
13.68
10.72
8.05
5.58
17.09
10.72
13.62
19
3.33
Bookvalue per sh₺
4.01
4.24
4.76
4.42
4.17
4.48
4.51
4.55
4.10
3.73
4.10
(2.18%)
(0.03%)
—
2.88
FCF per share₺
4.52
4.99
5.17
5.65
6.17
5.71
6.26
7.14
8.16
7.76
4.52
4.70%
6.25%
—
4.51
Dividend per sh₺
0.89
0.85
0.95
0.93
1.03
1.02
1.00
1.08
1.11
1.20
4.89
3.09%
2.67%
—
25.60
Div yield (avg)%
23.79
25.96
26.16
23.41
24.44
26.27
23.64
26.24
25.54
23.80
7.33
25.54
24.99
10
10.48
Payout ratio%
19.22
17.78
19.99
17.70
15.45
14.41
13.44
13.35
13.30
14.18
9.81
13.44
14.93
94
483.4
Shares (diluted)M
457.7
399.0
350.9
376.0
404.1
376.4
388.2
355.1
353.1
377.8
496.3
(1.34%)
(1.51%)
72
22.09
Buyback yield%
20.28
18.16
18.57
19.57
17.57
15.18
14.64
15.47
17.57
16.27
29.34
15.47
17.57
59
0.754
D/E ratiox
0.779
0.817
0.822
0.828
0.767
0.713
0.639
0.596
0.576
0.570
0.616
0.596
0.740
27
4.061
Enterprise value₺B
6.576
7.432
8.151
8.309
9.099
9.273
9.397
10.65
11.18
12.44
1.944
6.46%
7.07%
69
1.842
LT debt₺B
6.204
6.618
6.911
7.899
8.015
9.668
11.14
12.43
14.90
15.04
3.791
13.41%
9.73%
78
Revenue
₺6.059B
6.48%
1.00×
Cost of revenue
₺4.091B
6.44%
1.00×
Operating expenses
₺741.9M
6.95%
1.05×
Goodwill & intangibles
20.75%
Cash and investments
17.18%
Spread over hurdle
(22.91%)