2.351
Revenue₺B
3.920
4.231
4.463
4.789
4.976
5.300
5.518
5.794
6.012
6.477
2.399
5.41%
5.80%
74
8.88
Revenue growth%
32.25
34.89
37.77
40.11
37.74
39.14
39.99
39.58
37.01
38.72
10.28
39.14
38.25
22
9.96
Gross margin%
12.10
9.62
10.92
10.19
11.47
14.19
15.57
15.12
13.44
11.33
18.13
14.19
11.78
45
25.95
Operating margin%
16.27
18.18
20.12
17.42
17.22
17.74
18.26
18.30
15.43
17.93
29.86
17.93
17.83
37
3.92
Net margin%
9.72
11.32
10.45
11.95
12.93
13.60
13.34
11.29
10.44
7.51
3.93
11.29
11.31
65
28.32
P/E ratio (avg)x
37.07
38.17
42.23
47.63
47.39
43.03
43.63
47.90
44.88
40.45
16.67
43.63
43.33
51
34.19
EV/EBITx
43.39
43.13
44.24
47.65
52.00
48.14
46.17
50.56
48.57
45.95
17.22
48.14
46.91
50
8.51
FCF yield (avg)%
11.09
8.99
9.87
9.34
9.62
7.51
7.82
5.13
2.75
5.38
28.13
5.38
8.41
45
13.23
FCF margin%
25.72
24.81
22.45
20.98
18.38
16.54
18.48
15.95
15.89
15.58
7.22
15.95
18.43
72
1.445
FCF / Net incomex
0.785
0.923
0.920
0.886
0.852
0.908
0.950
1.029
1.223
1.223
0.107
1.029
0.922
29
23.04
ROIC%
16.65
15.31
12.35
15.25
17.09
15.07
14.01
14.91
13.62
15.41
10.71
14.91
15.16
8
2.00
Return on equity%
16.09
13.14
12.83
14.59
12.40
14.57
12.69
10.82
10.96
10.64
12.29
10.96
12.76
22
8.79
Return on assets%
8.93
6.01
4.62
4.07
1.37
0.71
0.40
0.40
2.49
0.40
28.63
0.40
1.93
64
3.83
EPS₺
3.80
4.07
4.14
3.96
3.73
3.85
4.25
4.62
4.95
4.87
4.14
5.51%
2.95%
—
10.01
EPS growth%
21.81
20.10
21.50
21.14
19.40
20.91
23.91
24.25
21.86
24.23
3.09
23.91
21.65
33
3.08
Bookvalue per sh₺
7.65
8.51
8.33
8.36
9.23
8.51
8.35
7.80
8.46
7.82
7.37
(3.27%)
0.75%
—
1.30
FCF per share₺
10.57
12.08
13.72
13.11
13.87
16.11
18.79
21.55
24.88
26.58
4.40
13.89%
9.82%
—
3.94
Dividend per sh₺
7.50
6.90
7.57
7.74
7.68
8.36
9.16
10.29
11.43
12.32
4.63
9.90%
4.18%
—
5.77
Div yield (avg)%
23.89
25.23
23.04
25.77
25.28
26.57
26.00
25.58
26.84
26.01
9.41
26.01
25.67
37
13.02
Payout ratio%
8.45
10.62
12.35
13.75
12.04
12.67
11.97
9.13
6.46
6.59
6.26
9.13
11.29
17
316.7
Shares (diluted)M
361.7
400.0
439.2
485.5
440.1
437.3
415.8
382.8
354.6
322.3
328.8
(6.04%)
(1.73%)
29
3.59
Buyback yield%
24.08
22.96
21.25
23.37
21.03
22.64
20.38
22.18
22.97
25.34
19.61
22.64
22.80
26
1.075
D/E ratiox
0.550
0.598
0.670
0.641
0.645
0.741
0.723
0.694
0.679
0.670
1.455
0.694
0.670
28
6.601
Enterprise value₺B
5.165
5.201
4.877
5.065
5.585
5.866
6.408
5.968
6.796
6.829
0.315
4.10%
3.57%
85
3.792
LT debt₺B
2.210
2.009
1.803
1.772
1.907
1.753
1.612
1.407
1.508
1.552
3.878
(4.04%)
(3.94%)
66
Revenue
₺6.477B
5.80%
1.00×
Cost of revenue
₺4.343B
5.66%
0.99×
Operating expenses
₺1.081B
5.61%
0.98×
Goodwill & intangibles
13.50%
Spread over hurdle
(26.27%)