1.634
Revenue₺B
1.254
1.307
1.319
1.379
1.439
1.476
1.538
1.589
1.640
1.718
1.695
3.62%
3.65%
85
20.29
Revenue growth%
14.43
11.79
10.02
11.28
12.37
10.89
10.32
8.82
10.00
9.83
8.24
10.00
10.60
28
3.26
Gross margin%
17.07
18.36
15.99
18.33
17.65
19.08
16.37
15.86
14.28
15.17
8.16
15.86
16.72
66
19.70
Operating margin%
12.48
11.14
9.25
10.29
11.78
13.43
13.99
14.30
16.75
14.86
16.15
14.30
12.95
63
22.87
Net margin%
15.89
18.20
20.17
18.95
19.36
21.67
20.31
17.67
16.22
15.50
27.42
17.67
18.58
11
18.45
P/E ratio (avg)x
18.18
17.69
19.78
21.41
23.41
22.97
25.50
28.39
28.64
28.65
19.86
28.39
23.19
6
28.11
EV/EBITx
15.16
14.06
12.90
13.50
14.78
15.59
16.71
18.38
17.35
17.15
24.15
17.15
15.38
59
18.16
FCF yield (avg)%
12.44
11.57
10.48
11.65
12.60
12.64
10.39
12.02
13.48
11.80
25.66
12.02
11.91
6
20.39
FCF margin%
12.32
12.92
12.31
13.80
16.70
13.95
14.22
11.58
10.22
9.91
15.60
11.58
12.62
88
0.466
FCF / Net incomex
0.535
0.584
0.546
0.534
0.580
0.591
0.574
0.553
0.611
0.647
0.702
0.591
0.577
8
11.65
ROIC%
4.51
5.90
7.49
9.75
9.83
7.94
6.06
8.23
5.49
4.17
11.00
6.06
6.77
87
2.71
Return on equity%
31.08
33.92
33.96
33.76
34.81
34.25
34.31
35.63
32.93
31.11
28.47
34.25
33.94
73
28.38
Return on assets%
26.53
26.19
26.47
28.64
28.04
28.68
28.48
26.35
23.51
22.51
13.94
26.35
26.50
17
0.37
EPS₺
0.74
0.78
0.93
1.03
1.11
1.18
1.39
1.61
1.62
1.87
0.39
10.91%
9.45%
—
4.79
EPS growth%
5.23
8.09
7.03
8.83
8.34
10.00
7.29
9.03
6.55
8.95
5.36
8.95
8.22
50
0.90
Bookvalue per sh₺
0.28
0.29
0.26
0.23
0.21
0.21
0.18
0.19
0.17
0.15
1.62
(5.68%)
(6.99%)
—
0.83
FCF per share₺
0.88
0.99
1.01
1.05
1.22
1.40
1.46
1.47
1.49
1.42
0.76
2.97%
5.06%
—
0.38
Dividend per sh₺
0.94
0.99
1.10
1.26
1.48
1.43
1.42
1.38
1.31
1.24
0.53
(3.41%)
3.37%
—
29.64
Div yield (avg)%
3.11
4.04
5.08
5.36
6.67
4.43
2.82
1.16
3.72
3.60
21.20
3.60
3.88
94
3.50
Payout ratio%
15.12
12.19
15.09
16.29
17.37
15.26
17.77
17.37
18.18
19.84
9.19
17.77
16.83
87
0.686
Shares (diluted)B
0.858
0.985
1.018
1.202
1.226
1.401
1.397
1.433
1.381
1.325
0.681
1.56%
5.32%
46
11.64
Buyback yield%
29.37
29.70
28.20
29.49
27.41
28.12
30.90
32.77
33.78
34.17
12.80
32.77
29.60
78
1.203
D/E ratiox
0.411
0.443
0.427
0.369
0.348
0.363
0.372
0.401
0.405
0.401
1.495
0.401
0.401
36
1.294
Enterprise value₺B
1.773
1.993
2.091
2.271
2.683
2.675
3.025
3.246
3.783
3.709
1.393
6.69%
8.10%
6
0.096
LT debt₺B
0.704
0.720
0.761
0.720
0.723
0.674
0.668
0.613
0.548
0.505
1.850
(6.93%)
(3.99%)
36
Revenue
₺1.718B
3.65%
1.00×
Cost of revenue
₺1.171B
3.65%
1.00×
Operating expenses
₺208.4M
4.01%
1.03×
Cash and investments
18.32%
Spread over hurdle
17.86%