0.644
Revenue₺B
0.892
0.932
0.977
1.031
1.112
1.159
1.212
1.290
1.352
1.457
0.665
5.55%
5.45%
34
3.29
Revenue growth%
25.38
25.10
22.61
24.50
26.91
24.36
22.45
24.76
27.10
30.00
14.45
24.76
24.93
16
2.50
Gross margin%
3.25
2.90
3.02
0.40
2.68
1.81
3.28
5.59
3.21
3.75
8.14
3.28
3.11
23
26.37
Operating margin%
15.71
14.09
16.84
18.80
21.31
21.86
24.68
21.95
21.43
24.20
22.36
21.95
21.37
25
12.34
Net margin%
16.34
18.70
20.23
21.53
19.45
18.40
16.21
14.41
17.13
19.31
17.75
17.13
18.55
33
27.46
P/E ratio (avg)x
32.61
34.85
39.34
41.62
45.79
49.32
49.30
50.83
58.20
56.39
30.75
50.83
47.55
67
19.87
EV/EBITx
16.21
14.37
14.46
14.88
14.15
14.60
15.49
14.62
15.78
16.86
17.83
15.49
14.75
23
18.45
FCF yield (avg)%
19.00
16.48
13.56
15.05
12.10
14.41
13.03
12.30
10.35
11.47
20.31
12.30
13.29
35
11.51
FCF margin%
26.87
26.40
25.79
27.75
26.98
26.82
28.81
28.97
30.03
29.95
29.02
28.97
27.36
17
1.176
FCF / Net incomex
2.083
2.239
2.172
2.154
2.187
2.172
2.333
2.302
2.514
2.280
1.433
2.302
2.213
10
15.21
ROIC%
22.50
22.22
23.84
24.97
22.79
21.41
22.67
21.45
19.04
18.88
5.48
21.41
22.36
75
7.47
Return on equity%
29.35
28.17
29.68
26.91
26.49
27.01
24.44
25.34
24.10
22.72
10.83
24.44
26.70
71
8.29
Return on assets%
26.35
27.96
28.84
26.52
26.47
25.58
24.55
26.61
28.67
25.72
26.80
25.72
26.49
90
0.86
EPS₺
0.51
0.57
0.60
0.58
0.65
0.73
0.76
0.82
0.75
0.71
0.90
1.62%
3.41%
—
19.63
EPS growth%
22.85
20.97
22.98
22.34
22.95
25.20
25.61
22.68
22.53
20.45
21.96
22.68
22.76
8
0.80
Bookvalue per sh₺
0.50
0.46
0.51
0.46
0.43
0.38
0.39
0.38
0.35
0.34
0.73
(4.41%)
(3.62%)
—
0.80
FCF per share₺
0.39
0.37
0.41
0.41
0.42
0.44
0.44
0.44
0.44
0.47
0.18
2.22%
2.50%
—
0.36
Dividend per sh₺
1.03
1.01
1.11
1.01
0.94
0.85
0.91
0.90
0.88
0.95
0.53
0.25%
(0.92%)
—
13.02
Div yield (avg)%
14.42
12.85
12.29
14.64
16.23
16.77
18.91
20.83
19.87
18.36
12.35
18.91
16.50
85
9.99
Payout ratio%
37.33
35.11
34.47
33.26
33.47
34.59
32.48
34.38
32.79
30.66
17.65
32.79
33.92
40
519.5
Shares (diluted)M
662.6
637.2
615.2
668.2
739.9
678.9
770.9
709.1
696.9
761.4
522.9
0.58%
2.71%
54
18.74
Buyback yield%
3.48
6.40
8.37
6.91
7.25
9.95
10.98
12.99
12.57
12.60
17.67
12.57
9.16
86
1.251
D/E ratiox
0.952
0.969
0.944
0.810
0.835
0.737
0.772
0.682
0.712
0.707
1.537
0.712
0.791
63
981.0
Enterprise value₺M
148.9
158.1
158.7
162.9
163.6
173.9
176.6
190.5
203.5
195.6
857.6
3.64%
2.97%
30
1,142
LT debt₺M
307.5
288.6
296.1
342.9
376.6
369.0
405.6
440.6
415.0
448.9
890.8
3.57%
5.05%
67
Revenue
₺1.457B
5.45%
1.00×
Cost of revenue
₺863.1M
5.52%
1.01×
Operating expenses
₺322.6M
6.03%
1.06×
Goodwill & intangibles
18.38%
Property and equipment
15.22%
Spread over hurdle
(20.60%)