0.922
Revenue₺B
0.775
0.841
0.927
0.988
1.098
1.194
1.292
1.427
1.531
1.703
0.994
9.18%
9.34%
27
19.10
Revenue growth%
4.01
2.32
1.49
0.40
0.77
2.46
4.27
6.33
6.51
5.10
15.46
5.10
3.24
81
20.39
Gross margin%
25.29
25.14
26.33
26.98
24.02
22.28
24.62
23.32
22.19
21.96
6.33
22.28
24.32
12
9.90
Operating margin%
14.45
15.29
15.85
13.70
15.00
14.11
15.09
12.38
11.96
10.51
24.14
12.38
14.28
84
24.66
Net margin%
15.29
16.20
16.32
15.44
18.31
19.25
21.80
22.16
19.90
20.17
8.18
20.17
18.78
74
12.83
P/E ratio (avg)x
40.95
37.98
43.48
45.36
43.72
45.92
52.10
52.02
47.90
52.34
9.809
52.02
45.64
90
12.91
EV/EBITx
51.63
53.50
54.51
58.47
62.97
75.16
88.66
85.95
85.67
91.51
15.65
85.95
69.07
54
23.70
FCF yield (avg)%
7.06
4.66
6.36
3.65
1.67
4.15
4.32
3.53
6.09
8.42
17.91
4.32
4.49
34
11.69
FCF margin%
7.04
7.34
4.87
2.23
1.15
3.91
4.18
2.37
0.49
0.40
27.73
2.37
3.14
63
1.478
FCF / Net incomex
0.750
0.850
0.907
0.882
0.996
1.066
1.038
1.139
1.266
1.362
1.592
1.139
1.017
88
2.43
ROIC%
29.68
29.45
29.48
30.98
32.86
34.10
33.12
30.22
27.52
27.40
6.60
30.22
29.95
78
2.84
Return on equity%
19.49
19.01
19.14
17.41
19.68
21.28
22.45
20.44
17.60
14.76
24.32
20.44
19.31
45
4.36
Return on assets%
21.31
21.70
21.26
21.58
21.77
19.67
20.50
21.84
21.29
24.14
14.74
21.29
21.44
93
0.82
EPS₺
0.49
0.48
0.52
0.54
0.58
0.65
0.73
0.74
0.71
0.74
0.88
4.94%
4.71%
—
20.81
EPS growth%
29.81
28.55
26.10
28.96
28.22
27.34
27.19
25.56
24.09
21.37
16.23
25.56
27.26
51
0.54
Bookvalue per sh₺
0.26
0.28
0.31
0.30
0.34
0.33
0.30
0.34
0.35
0.33
0.68
(0.84%)
1.51%
—
0.24
FCF per share₺
1.18
1.23
1.15
1.30
1.48
1.49
1.67
1.73
1.65
1.57
0.29
1.21%
4.43%
—
0.80
Dividend per sh₺
0.60
0.71
0.85
0.86
0.99
1.01
1.17
1.26
1.41
1.43
0.67
7.58%
9.89%
—
13.35
Div yield (avg)%
4.18
1.78
3.38
2.56
0.40
0.40
2.52
3.69
4.58
6.67
14.93
3.69
2.97
91
18.13
Payout ratio%
6.61
9.34
10.39
9.63
6.84
4.35
2.28
1.67
3.61
4.37
4.61
3.61
5.49
31
0.978
Shares (diluted)B
0.818
0.769
0.720
0.645
0.702
0.635
0.581
0.578
0.567
0.526
1.023
(5.62%)
(4.34%)
5
24.67
Buyback yield%
20.48
21.08
23.96
26.28
25.43
22.96
20.55
18.38
17.84
15.27
22.75
18.38
20.81
57
0.826
D/E ratiox
0.896
0.777
0.683
0.643
0.564
0.540
0.575
0.534
0.496
0.428
0.218
0.534
0.570
61
0.955
Enterprise value₺B
0.755
0.860
0.954
0.919
1.060
1.059
1.130
1.206
1.312
1.295
1.283
4.10%
5.01%
30
0.502
LT debt₺B
0.706
0.704
0.732
0.764
0.904
1.045
1.006
0.969
0.985
0.959
1.299
1.19%
2.79%
57
Revenue
₺1.703B
9.34%
1.00×
Cost of revenue
₺1.086B
9.63%
1.03×
Operating expenses
₺286.6M
8.21%
0.90×
Goodwill & intangibles
17.04%
Property and equipment
16.95%
Spread over hurdle
(29.08%)