1.366
Revenue₺B
1.809
1.865
1.846
1.887
1.866
1.873
1.917
1.974
1.982
2.029
1.460
1.69%
1.39%
84
8.06
Revenue growth%
12.57
11.26
14.07
11.45
8.79
6.72
7.68
10.43
10.65
13.48
16.04
10.43
10.96
63
28.50
Gross margin%
27.35
26.76
27.97
27.10
25.25
26.87
26.00
26.68
25.93
28.69
2.85
26.68
26.82
69
27.09
Operating margin%
17.54
16.72
14.92
17.68
19.46
19.07
19.19
20.65
21.36
21.77
23.61
20.65
19.13
83
3.76
Net margin%
10.51
13.38
14.15
11.93
12.03
10.91
10.06
8.38
8.15
6.17
12.03
8.38
10.71
84
6.560
P/E ratio (avg)x
38.13
44.32
51.20
56.03
55.95
57.01
56.13
61.84
59.69
58.01
33.06
58.01
56.08
90
18.51
EV/EBITx
24.56
22.61
20.71
20.88
20.66
23.14
23.53
26.44
26.35
26.83
17.71
26.35
23.33
17
23.67
FCF yield (avg)%
6.97
5.36
3.56
0.61
0.40
0.40
0.40
2.67
4.18
4.77
14.27
2.67
3.12
85
23.01
FCF margin%
17.41
20.18
22.37
20.62
22.79
21.55
19.41
17.13
18.99
18.36
17.13
18.99
19.79
82
1.707
FCF / Net incomex
0.672
0.715
0.610
0.547
0.588
0.586
0.529
0.553
0.500
0.470
1.744
0.529
0.570
91
3.46
ROIC%
16.30
16.51
15.40
14.65
12.05
14.47
17.28
20.26
20.06
22.39
26.84
20.06
16.40
40
2.70
Return on equity%
5.22
5.33
3.60
4.51
7.16
8.31
7.69
8.54
6.15
7.29
23.05
7.69
6.66
70
25.78
Return on assets%
25.12
26.56
24.55
26.96
24.97
26.28
28.53
28.75
28.57
27.23
13.24
28.53
26.76
77
2.77
EPS₺
1.40
1.35
1.51
1.70
1.67
1.76
1.96
1.86
2.05
2.32
3.06
6.87%
4.97%
—
27.75
EPS growth%
31.48
33.82
32.63
32.61
31.25
29.18
31.75
32.64
29.93
28.65
18.95
29.93
31.62
34
0.61
Bookvalue per sh₺
2.54
2.86
2.99
3.25
3.13
2.94
3.17
2.97
2.84
3.06
1.06
(0.48%)
2.27%
—
1.03
FCF per share₺
0.81
0.69
0.64
0.64
0.55
0.56
0.57
0.59
0.56
0.60
2.07
1.74%
(3.06%)
—
2.02
Dividend per sh₺
1.17
1.19
1.24
1.23
1.15
1.28
1.35
1.49
1.39
1.43
0.59
4.49%
1.34%
—
19.37
Div yield (avg)%
10.34
12.22
9.43
8.05
7.94
8.23
9.55
6.95
8.65
8.26
17.08
8.26
8.45
29
10.46
Payout ratio%
30.95
32.61
34.84
35.40
35.84
36.60
38.57
37.94
38.58
38.24
3.47
38.24
36.22
35
391.2
Shares (diluted)M
427.3
423.9
407.8
404.3
368.2
368.3
359.0
324.2
367.8
377.5
391.8
0.50%
(1.50%)
83
12.06
Buyback yield%
34.84
35.12
34.82
34.86
34.58
32.24
31.94
32.09
30.25
28.11
2.23
31.94
33.41
93
0.678
D/E ratiox
0.521
0.505
0.521
0.521
0.513
0.554
0.549
0.593
0.653
0.627
0.665
0.593
0.535
62
1,401
Enterprise value₺M
368.7
362.0
356.5
414.9
456.7
533.2
628.0
739.3
732.3
760.8
368.3
10.75%
7.61%
79
0.945
LT debt₺B
1.796
1.890
2.233
2.458
2.469
2.464
2.483
2.561
2.537
3.068
0.744
4.44%
6.15%
10
Revenue
₺2.029B
1.39%
1.00×
Cost of revenue
₺1.195B
1.39%
1.00×
Operating expenses
₺394.3M
1.11%
0.97×
Goodwill & intangibles
16.63%
Spread over hurdle
(22.10%)