0.254
Revenue₺B
0.752
0.768
0.800
0.836
0.847
0.884
0.911
0.956
0.968
1.007
0.262
3.54%
3.43%
36
20.06
Revenue growth%
20.43
20.94
19.53
19.50
20.05
18.85
20.20
21.48
21.34
22.45
15.95
21.34
20.31
21
19.44
Gross margin%
2.38
3.86
1.61
2.89
5.73
3.32
2.52
1.43
0.40
3.01
6.42
2.52
2.71
7
11.20
Operating margin%
17.75
20.52
22.42
22.30
21.86
19.39
21.21
23.85
21.71
20.50
18.32
21.21
21.46
92
6.90
Net margin%
33.13
33.71
33.78
31.05
29.29
27.62
25.93
23.35
23.08
21.63
27.71
23.35
28.45
13
29.12
P/E ratio (avg)x
49.08
49.02
48.64
45.69
47.38
54.64
57.12
65.84
69.11
73.25
27.46
65.84
51.86
36
20.00
EV/EBITx
9.961
11.60
13.15
14.87
15.44
17.56
18.54
21.31
21.98
22.15
27.83
21.31
16.50
89
2.94
FCF yield (avg)%
21.75
19.61
19.35
17.30
19.01
19.12
20.84
23.48
25.20
27.71
15.89
23.48
20.22
86
12.00
FCF margin%
10.47
10.49
9.07
7.10
4.69
4.00
6.20
6.58
3.94
2.92
21.55
4.00
6.39
10
1.513
FCF / Net incomex
0.575
0.558
0.543
0.617
0.701
0.762
0.796
0.783
0.824
0.825
1.766
0.796
0.731
32
13.26
ROIC%
3.67
3.17
2.54
0.40
0.80
0.40
0.80
0.40
0.40
1.39
22.90
0.40
0.80
74
26.64
Return on equity%
15.66
16.55
19.36
16.75
18.03
20.66
21.17
22.85
25.11
23.09
27.67
22.85
20.01
83
17.11
Return on assets%
12.44
9.97
12.72
12.35
11.27
13.37
11.62
9.77
9.97
9.98
9.06
9.98
11.44
39
0.31
EPS₺
1.95
1.91
2.23
2.49
2.48
2.91
2.98
3.38
3.36
3.90
0.32
9.51%
7.78%
—
5.79
EPS growth%
9.99
10.46
12.13
13.50
14.81
15.16
15.11
13.47
16.32
15.08
16.22
15.11
14.15
71
0.55
Bookvalue per sh₺
0.74
0.84
0.94
0.96
0.95
1.08
1.22
1.23
1.32
1.40
0.64
8.06%
6.94%
—
0.73
FCF per share₺
0.42
0.37
0.37
0.32
0.29
0.30
0.29
0.28
0.31
0.29
1.15
0.44%
(3.61%)
—
1.40
Dividend per sh₺
1.49
1.44
1.49
1.65
1.78
1.84
1.80
1.92
1.89
1.79
1.83
0.11%
2.34%
—
20.76
Div yield (avg)%
11.09
11.84
11.08
8.97
9.75
10.32
9.41
6.94
5.31
7.10
11.15
7.10
9.58
27
16.24
Payout ratio%
16.36
16.79
18.94
20.01
18.53
17.60
19.80
18.45
21.21
20.47
26.85
19.80
18.74
36
194.9
Shares (diluted)M
307.5
360.3
415.3
469.7
482.3
536.9
641.6
772.5
806.1
812.6
201.2
11.00%
11.00%
69
5.15
Buyback yield%
19.03
21.18
18.44
15.71
16.26
14.54
12.39
14.90
16.56
16.34
13.48
14.90
16.30
94
0.141
D/E ratiox
1.210
1.219
1.176
1.311
1.325
1.242
1.351
1.383
1.502
1.478
0.192
1.383
1.318
18
0.096
Enterprise value₺B
1.733
1.788
2.018
2.419
2.784
3.072
3.272
3.748
4.132
4.384
0.784
9.51%
9.92%
94
285.5
LT debt₺M
412.3
425.6
403.0
381.8
329.2
298.7
305.5
313.6
328.2
304.8
648.5
(1.52%)
(2.57%)
82
Revenue
₺1.007B
3.43%
1.00×
Cost of revenue
₺552.8M
3.20%
0.98×
Operating expenses
₺186.5M
3.61%
1.02×
Spread over hurdle
30.74%