563.1
Revenue₺M
662.3
671.4
683.6
678.4
692.4
680.2
686.8
701.5
691.5
710.1
601.6
0.51%
0.68%
94
10.20
Revenue growth%
26.66
27.54
28.10
29.86
31.75
29.00
27.59
30.53
28.80
31.19
8.49
29.00
28.90
62
5.54
Gross margin%
20.45
21.77
20.22
21.94
24.77
22.40
22.45
22.28
21.25
21.12
26.45
22.28
21.85
13
8.90
Operating margin%
18.14
16.79
18.32
20.92
21.60
24.34
21.51
21.12
24.09
24.16
17.20
24.09
21.32
35
28.90
Net margin%
19.41
18.36
20.61
18.96
20.68
20.14
20.19
21.09
23.42
20.50
8.07
20.50
20.35
38
37.76
P/E ratio (avg)x
46.88
44.53
42.68
49.54
53.17
51.51
49.14
46.71
49.23
55.17
6.786
49.23
49.18
48
33.02
EV/EBITx
35.64
39.70
46.61
46.99
46.54
44.94
44.00
47.15
55.58
59.89
7.889
47.15
46.57
30
19.00
FCF yield (avg)%
19.20
19.03
21.98
20.48
21.39
20.40
21.60
20.80
21.23
22.95
17.70
21.23
21.01
36
2.55
FCF margin%
26.14
24.52
26.90
26.67
26.32
29.17
27.36
24.41
26.09
28.47
17.50
27.36
26.49
52
0.530
FCF / Net incomex
0.856
0.888
0.892
0.959
0.924
0.925
1.035
0.967
0.980
1.063
1.575
0.980
0.942
49
3.86
ROIC%
18.85
15.96
14.69
12.25
9.78
11.43
12.09
10.13
10.67
8.77
5.86
10.67
11.76
52
19.70
Return on equity%
24.03
26.85
29.23
27.76
26.94
29.05
29.43
29.16
31.59
30.98
13.09
29.43
29.10
76
29.95
Return on assets%
8.37
7.30
9.80
8.14
9.29
6.65
5.42
6.33
5.72
7.68
21.31
6.33
7.49
50
0.12
EPS₺
0.20
0.18
0.16
0.16
0.16
0.14
0.13
0.14
0.13
0.13
0.13
(3.31%)
(4.44%)
—
19.23
EPS growth%
22.32
21.28
18.90
20.33
19.01
21.88
22.91
23.98
21.65
24.12
9.61
22.91
21.77
57
0.16
Bookvalue per sh₺
0.13
0.14
0.13
0.11
0.11
0.10
0.11
0.10
0.10
0.11
0.22
(0.67%)
(1.67%)
—
0.17
FCF per share₺
0.78
0.83
0.87
0.86
0.99
1.13
1.24
1.30
1.35
1.52
0.44
8.96%
8.83%
—
0.34
Dividend per sh₺
0.27
0.29
0.32
0.35
0.33
0.37
0.37
0.37
0.37
0.41
0.39
3.95%
3.16%
—
12.18
Div yield (avg)%
20.04
21.15
18.87
19.33
20.78
18.38
16.32
18.62
19.86
20.20
14.73
18.62
19.59
94
12.57
Payout ratio%
18.99
17.22
19.19
20.12
20.14
18.11
18.06
19.24
17.68
15.77
6.64
18.06
18.55
44
389.8
Shares (diluted)M
445.7
475.9
539.0
581.3
597.5
560.3
644.4
738.7
727.8
810.1
392.5
6.28%
6.92%
11
11.92
Buyback yield%
17.56
14.78
15.85
17.76
15.01
15.68
18.56
20.25
17.47
15.04
15.58
17.47
16.66
74
0.831
D/E ratiox
0.635
0.568
0.540
0.577
0.599
0.581
0.598
0.538
0.486
0.487
0.488
0.538
0.573
7
362.0
Enterprise value₺M
566.7
626.6
567.3
623.2
595.2
642.3
722.8
741.3
805.2
831.5
364.2
6.91%
4.53%
8
603.6
LT debt₺M
173.5
186.2
201.3
186.8
168.0
178.9
190.4
181.4
195.8
219.8
568.0
5.53%
2.79%
76
Revenue
₺710.1M
0.68%
1.00×
Cost of revenue
₺361.5M
0.63%
1.00×
Operating expenses
₺144.8M
0.65%
1.00×
Property and equipment
21.73%
Cash and investments
15.09%
Return on capital
292.84%
Spread over hurdle
261.13%