166.9
Revenue₺M
604.3
600.7
596.5
608.1
619.8
610.8
615.3
624.0
627.6
635.1
177.1
0.49%
0.42%
66
22.62
Revenue growth%
24.56
23.46
25.78
24.92
23.76
26.39
29.00
28.08
25.19
27.71
2.48
27.71
25.49
8
9.15
Gross margin%
2.21
1.85
0.71
2.81
4.89
5.86
7.84
10.84
10.20
11.10
23.51
10.20
5.38
9
8.48
Operating margin%
10.94
9.14
9.89
7.56
6.25
5.22
3.92
1.57
2.73
4.47
26.23
3.92
5.74
84
3.93
Net margin%
23.18
25.90
25.97
24.21
21.56
20.64
22.17
24.13
26.40
28.11
29.74
24.13
24.17
15
32.89
P/E ratio (avg)x
51.35
60.39
67.72
66.63
74.92
82.49
97.74
97.60
109.8
126.1
17.98
97.74
78.71
30
22.56
EV/EBITx
6.663
7.378
6.915
7.009
7.658
7.461
8.435
8.593
8.982
8.915
31.13
8.593
7.560
51
13.66
FCF yield (avg)%
5.43
4.77
4.68
1.93
3.61
5.40
7.42
6.64
8.61
9.60
16.02
7.42
5.42
87
25.99
FCF margin%
7.57
5.26
5.51
7.93
7.92
5.08
5.37
8.07
10.16
9.69
19.43
8.07
7.75
32
0.496
FCF / Net incomex
1.195
1.149
1.109
1.095
1.203
1.106
1.082
0.974
1.049
0.947
1.280
1.049
1.100
80
17.96
ROIC%
31.05
33.38
32.63
32.07
34.42
34.74
35.76
35.18
37.07
34.89
24.84
35.18
34.58
74
3.99
Return on equity%
18.85
19.17
16.94
14.36
15.30
12.76
12.58
13.72
11.01
13.22
27.08
12.76
14.04
54
23.75
Return on assets%
3.56
3.47
1.68
2.48
2.24
4.39
2.39
0.40
0.40
1.11
13.78
1.11
2.32
60
0.46
EPS₺
0.40
0.47
0.49
0.47
0.49
0.52
0.62
0.70
0.71
0.77
0.48
9.50%
7.96%
—
15.36
EPS growth%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
1.60
1.71
13.31
0.40
0.40
47
0.26
Bookvalue per sh₺
0.60
0.64
0.72
0.76
0.78
0.82
0.82
0.89
0.98
1.13
0.70
7.69%
6.47%
—
0.73
FCF per share₺
0.75
0.86
0.87
0.99
1.18
1.28
1.23
1.35
1.37
1.64
0.66
6.80%
7.99%
—
0.12
Dividend per sh₺
0.11
0.10
0.11
0.10
0.10
0.11
0.11
0.12
0.13
0.13
0.33
4.98%
2.81%
—
20.47
Div yield (avg)%
24.50
22.80
25.40
27.51
26.14
26.65
24.67
24.91
25.70
24.67
11.87
24.91
25.16
92
18.14
Payout ratio%
17.90
17.31
20.08
22.81
20.87
21.07
23.81
24.56
26.15
26.35
10.83
24.56
21.94
84
458.5
Shares (diluted)M
413.7
362.1
375.5
366.7
338.7
359.2
368.8
349.6
341.2
331.2
482.5
(0.44%)
(3.72%)
70
14.68
Buyback yield%
10.76
8.68
11.35
11.58
13.04
15.25
18.23
17.99
19.06
16.99
28.41
17.99
14.15
38
0.915
D/E ratiox
0.448
0.462
0.433
0.403
0.387
0.341
0.303
0.291
0.307
0.284
0.640
0.303
0.364
88
592.1
Enterprise value₺M
193.7
220.1
224.7
255.9
245.5
235.7
227.8
209.1
225.8
250.3
260.0
0.38%
3.88%
72
81.07
LT debt₺M
94.92
107.0
107.5
116.7
124.4
131.6
132.2
147.2
165.6
162.9
498.0
5.53%
6.67%
26
Revenue
₺635.1M
0.42%
1.00×
Cost of revenue
₺314.7M
0.43%
1.00×
Operating expenses
₺137.9M
0.30%
0.99×
Spread over hurdle
(23.34%)