1.790
Revenue₺B
0.768
0.806
0.850
0.895
0.947
1.007
1.053
1.127
1.204
1.285
1.902
6.29%
5.93%
19
15.76
Revenue growth%
3.43
4.31
6.01
8.73
9.64
11.10
8.22
7.12
4.56
1.64
10.05
7.12
6.56
41
2.01
Gross margin%
0.40
2.24
1.36
0.40
0.40
0.40
0.40
1.34
0.40
0.40
28.15
0.40
0.40
89
17.87
Operating margin%
6.32
4.77
6.20
3.88
6.34
5.31
5.79
3.04
0.66
1.15
5.99
3.04
5.04
72
2.60
Net margin%
5.75
8.47
10.50
13.00
12.60
14.97
15.70
17.31
20.19
19.22
6.53
17.31
13.98
45
25.83
P/E ratio (avg)x
27.46
26.82
29.84
34.33
32.25
36.21
40.35
43.27
42.27
45.63
23.92
42.27
35.27
25
19.32
EV/EBITx
24.77
25.40
24.87
26.55
24.15
21.98
22.54
19.57
18.49
17.97
33.09
19.57
23.35
6
29.08
FCF yield (avg)%
5.53
4.52
4.10
4.36
3.53
0.59
0.40
0.40
0.40
0.40
4.42
0.40
2.06
52
2.89
FCF margin%
16.04
15.82
15.86
13.54
11.01
13.22
12.62
13.65
13.27
10.40
9.27
13.22
13.40
87
0.274
FCF / Net incomex
0.405
0.358
0.355
0.339
0.320
0.276
0.242
0.213
0.189
0.190
0.133
0.213
0.298
89
23.84
ROIC%
4.47
1.49
0.40
0.40
0.40
2.65
0.40
0.40
0.40
0.40
24.07
0.40
0.40
49
21.22
Return on equity%
4.73
5.30
5.28
7.81
6.00
5.12
6.53
6.44
4.45
4.36
28.94
5.12
5.29
36
28.94
Return on assets%
8.78
9.97
9.33
6.72
7.90
7.03
5.50
5.19
2.65
1.36
15.81
5.19
6.87
15
0.40
EPS₺
0.12
0.11
0.10
0.09
0.09
0.08
0.09
0.09
0.09
0.10
0.45
0.80%
(2.47%)
—
21.30
EPS growth%
13.96
11.29
12.47
11.67
10.39
11.27
9.29
11.65
14.03
15.74
5.61
11.65
11.66
59
0.36
Bookvalue per sh₺
0.24
0.24
0.23
0.23
0.23
0.20
0.19
0.18
0.17
0.18
0.20
(5.21%)
(4.46%)
—
0.16
FCF per share₺
0.91
0.88
0.89
0.91
1.05
1.13
1.25
1.19
1.32
1.29
0.15
4.16%
4.97%
—
0.80
Dividend per sh₺
0.81
0.75
0.84
0.97
1.13
1.25
1.17
1.29
1.41
1.38
0.42
4.15%
7.06%
—
24.98
Div yield (avg)%
22.80
23.44
22.54
21.36
21.87
23.42
22.36
23.29
24.74
23.25
11.82
23.29
23.03
72
20.32
Payout ratio%
19.85
21.60
22.47
24.88
25.26
28.10
25.52
23.29
25.57
25.82
8.18
25.57
25.07
27
731.1
Shares (diluted)M
838.8
780.6
805.6
864.3
854.3
870.6
944.4
885.8
791.8
796.5
720.3
(1.39%)
(0.18%)
33
18.06
Buyback yield%
11.05
10.65
13.60
14.27
17.08
19.63
18.37
21.25
21.61
18.99
25.47
19.63
17.73
13
1.340
D/E ratiox
1.025
1.124
1.122
1.057
1.183
1.279
1.366
1.354
1.485
1.710
0.461
1.366
1.231
23
0.835
Enterprise value₺B
1.012
1.027
0.939
0.923
1.007
1.024
1.028
1.075
1.003
0.930
1.546
(1.59%)
(0.75%)
56
0.461
LT debt₺B
1.161
1.184
1.274
1.375
1.330
1.390
1.429
1.639
1.891
2.026
0.218
8.78%
7.36%
80
Revenue
₺1.285B
5.93%
1.00×
Cost of revenue
₺820.5M
5.70%
0.98×
Operating expenses
₺212.2M
6.49%
1.05×
Cash and investments
19.80%
Property and equipment
15.94%
Spread over hurdle
(25.82%)