279.4
Revenue₺M
649.1
652.4
667.9
694.8
699.3
707.4
717.6
747.1
748.8
766.6
295.6
1.86%
1.99%
66
14.71
Revenue growth%
13.78
12.57
15.15
16.03
13.25
11.50
13.21
11.01
13.23
15.90
2.26
13.21
13.24
94
17.38
Gross margin%
8.94
10.42
10.28
8.09
8.80
10.51
11.79
13.32
14.48
17.17
25.33
13.32
10.46
16
13.48
Operating margin%
12.08
14.46
11.81
10.52
12.43
12.89
14.42
17.21
15.45
16.18
2.08
15.45
13.66
67
28.87
Net margin%
19.04
20.84
23.67
22.58
19.93
22.90
23.23
20.28
20.29
21.90
24.79
21.90
21.37
59
13.07
P/E ratio (avg)x
36.42
34.85
35.93
34.16
31.82
34.71
37.99
35.69
35.66
39.58
37.44
35.69
35.67
81
7.442
EV/EBITx
29.15
30.78
34.79
32.74
37.74
36.64
39.20
42.66
41.00
41.26
24.36
41.00
37.19
19
22.32
FCF yield (avg)%
20.85
21.06
23.97
22.73
22.58
19.68
20.47
19.02
19.19
18.12
22.47
19.19
20.66
14
5.81
FCF margin%
1.15
0.40
1.98
1.09
0.40
0.40
0.40
0.40
0.40
1.82
5.23
0.40
0.40
37
0.420
FCF / Net incomex
0.821
0.820
0.805
0.770
0.820
0.839
0.791
0.847
0.823
0.812
0.391
0.823
0.820
80
26.97
ROIC%
27.33
25.14
24.48
25.72
26.91
28.12
27.46
26.28
25.80
23.55
19.86
26.28
26.04
41
16.98
Return on equity%
17.65
15.61
16.03
17.48
14.53
15.18
16.25
17.02
17.49
19.18
26.12
17.02
16.63
60
27.50
Return on assets%
2.10
0.40
1.44
0.87
1.76
2.16
2.87
1.76
0.40
1.51
4.13
1.76
1.63
38
0.08
EPS₺
0.10
0.10
0.10
0.11
0.12
0.14
0.16
0.19
0.23
0.26
0.09
16.01%
11.06%
—
16.81
EPS growth%
3.34
0.93
2.87
0.40
0.40
0.40
2.38
4.33
7.07
6.58
2.83
4.33
2.62
20
0.23
Bookvalue per sh₺
0.26
0.23
0.26
0.28
0.26
0.28
0.30
0.27
0.29
0.27
0.18
0.60%
1.18%
—
0.13
FCF per share₺
0.23
0.24
0.25
0.28
0.32
0.39
0.41
0.44
0.46
0.48
0.14
8.25%
8.81%
—
0.21
Dividend per sh₺
0.16
0.15
0.17
0.16
0.17
0.20
0.21
0.21
0.22
0.23
0.24
6.35%
4.53%
—
17.15
Div yield (avg)%
25.94
25.45
24.63
21.85
21.68
20.04
17.63
20.63
19.95
21.16
23.42
20.04
21.42
47
12.44
Payout ratio%
3.89
3.16
1.54
0.40
0.40
0.40
1.56
0.40
0.40
2.45
27.08
0.40
0.97
58
3.919
Shares (diluted)B
5.193
5.555
6.373
7.148
8.573
10.21
11.56
11.71
11.54
12.86
4.011
8.45%
9.65%
89
18.86
Buyback yield%
7.56
6.21
7.84
6.07
9.06
10.13
13.04
10.63
13.34
13.26
11.32
13.04
9.59
87
1.799
D/E ratiox
1.141
1.212
1.160
1.204
1.143
1.029
0.945
1.003
1.098
1.100
0.130
1.029
1.121
45
0.623
Enterprise value₺B
1.372
1.357
1.461
1.519
1.513
1.755
1.753
1.680
1.921
2.110
0.297
6.87%
5.80%
31
304.6
LT debt₺M
215.8
234.4
257.6
274.3
298.0
311.3
312.7
336.9
348.1
330.0
210.9
2.07%
4.85%
55
Revenue
₺766.6M
1.99%
1.00×
Cost of revenue
₺416.8M
2.05%
1.01×
Operating expenses
₺138.4M
1.70%
0.97×
Goodwill & intangibles
15.20%
Cash and investments
14.53%
Spread over hurdle
25.13%